47.2. Credit risk
Credit risk is one of the basic risks associated with activities of the Group. The percentage share of credits and loans in the Group’s statement of financial position makes the maintenance of this risk at safe level essential to the Group’s performance. The process of credit risk management is centralized and managed mainly by Risk Management Division units, situated at the Bank Head Office or in local units.
Risk management process covers all credit functions – credit analysis, making credit decisions, monitoring and loan administration, as well as restructuring and collection.
These functions are conducted in compliance with the Bank’s credit policy, adopted by the Bank’s Management Board and the Bank’s Supervisory Board for a given reporting year. The effectiveness and efficiency of credit functions are achieved using diverse credit methods and methodologies, supported by advanced IT tools, integrated into the Bank’s general IT system. The Bank’s procedures facilitate credit risk mitigation, in particular those related to transaction risk evaluation, to establishing collateral, setting authorization limits for granting loans and limiting of exposure to some areas of business activity in line with current client’s segmentation scheme in the Bank.
Credit granting authorizations, restrictions on crediting the specific business activities as well as internal and external prudential standards include not only credits, loans and guarantees, but also derivatives transactions and debt securities.
The Bank’s lending activity is limited by the restrictions of the external regulation as well as internal prudential standards in order to increase safety. These restrictions refer in particular to credit exposure concentration, credit quality ratios and exposure limits for particular foreign countries, foreign banks and domestic financial institutions.
The Bank established the following portfolio limits in the Bank’s credit policy:
- exposure limits for sectors of economy,
- limits on the concentration of the largest exposures to entities / groups of related entities,
- limits for main business lines and currency receivables,
- product limits (mortgage loans to private individuals, exposures to business entities secured by mortgage, inculidng financing commercial real estate).
The internal limits system operating in the Bank also includes a number of detailed limits supporting key limits set out in the credit policy.
Moreover, the Bank limits higher risk credit transactions, marked by excess risk by restricting the decision-making powers in such cases to higher-level decision-making bodies.
The management of the Bank’s credit portfolio quality is further supported by regular reviews and continuous monitoring of timely loan repayments and the financial condition of the borrowers .
Rating models utilized in the credit risk management process
For credit risk management purposes, the Group uses the internal rating models depending on the client’s segment and/or exposure type.
The rating process is a significant element of credit risk assessment in relation to clients and transactions, and constitutes a preliminary stage of the credit decision-making process of granting a new credit or changing the terms and conditions of an existing credit and of the credit portfolio quality monitoring process.
In the credit risk measurement the following three parameters are used: PD, LGD and EAD. PD is the probability of a client’s failure to meet its obligations and hence the violation of contract terms and conditions by the borrower within one year horizon, such default may be subject-matter or product-related. LGD indicates the estimated value of the loss to be incurred for any credit transaction from the date of occurrence of such default. EAD reflects the estimated value of credit exposure as at such date.
The risk parameters based on the rating models are designed for calculation of the expected losses resulted from credit risk.
The value of expected loss is one of the significant assessment criteria taken into consideration by the decision-making bodies in the course of the crediting process. In particular, this value is compared to the requested margin level.
The level of minimum margins for given products or client segments is determined based upon risk analysis, taking into consideration the value of risk parameters assessed.
The client and transaction rating, as well as other credit risk parameters hold a significant role in the Credit Risk Management Information System. For each rating model, the credit risk reports provide information on the comparison between the realized parameters and the theoretical values for each rating class.
Credit risk reports are generated on a monthly basis, with their scope varying depending upon the recipient of the report (the higher the management level, the more aggregated the information presented). Credit risk reports are being used in the credit risk management process.
For internal purposes, within the Group the following rating models are used, developed in accordance with provisions of Regulation (EU) no 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms:
For the retail clients, the Group uses the following models applicable for:
- small and medium enterprises (SME),
- private individuals, dividing clients into:
- mortgage loans (secured by mortgage),
- consumer loans (consumer),
- renewable limits.
- For the corporate clients, the Group uses rating models dividing clients into:
- corporate clients (corporations),
- small and medium enterprises (SME),
- local government units.
- For the corporate clients, Pekao Bank Hipoteczny S.A. uses the SOP rating model (Point Rating System).
- For specialized lending the Group uses a slotting criteria approach to the Internal Ratings Based Approach, which consists of the use of supervisory classes in the process of assigning risk weights.
In 2021, the Group started the process of adjusting the rating scale for internal rating models in line with the rating scale applicable to external ratings – called Master scale.
The Masters scale is presented in the table below:
CLASS | DESCRIPTION | |
AA | High quality | Investment grade |
AA- | ||
A+ | Strong payment capacity | |
A | ||
A- | ||
BBB+ | Adequate payment capacity | |
BBB | ||
BBB- | ||
BB+ | Likely to fulfil obligations outgoing uncertainty | Speculative grade |
BB | ||
BB- | ||
B+ | High credit risk | |
B | ||
B- | ||
CCC | Very high credit risk | |
CC | Near default with possibility of recovery | |
C |
At the end of 2021, the rating models within the corporate client / enterprise segment were mapped to the Masterscale.
The following exposure types are not covered by internal rating models.
- retail exposures immaterial in terms of size and perceived risk profile:
- overdrafts,
- exposures related to credit cards,
- exposures related to the Building Society (Kasa Mieszkaniowa) unit,
- other loans.
- corporate clients:
- exposures to stock exchanges and other financial intermediators,
- exposures to insurance companies,
- project financing,
- purchased receivables,
- exposures to investment funds,
- exposures to leasing companies and financial holding companies,
- other loans immaterial in terms of size and perceived risk profile.
- exposures to regional governments and local authorities which are not treated as exposures to central governments,
for which the number of significant counterparties is limited.
The tables below present the quality of the loan portfolio.
The distribution of rated portfolio for retail client segment (excluding impaired loans)
RATING CLASS | RANGE OF PD |
31.12.2021 |
||||||
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | ||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | KOSZYK 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | |||
SME | ||||||||
1 | 0% <= PD < 0.06% | 18,954 | 4,200 | 23,154 | 9,347 | 96 | 9,443 | 0.6% |
2 | 0.06% <= PD < 0.14% | 230,522 | 22,491 | 253,013 | 148,894 | 14,906 | 163,800 | 7.3% |
3 | 0.14% <= PD < 0.35% | 555,212 | 53,551 | 608,763 | 239,198 | 21,643 | 260,841 | 15.2% |
4 | 0.35% <= PD < 0.88% | 632,853 | 70,218 | 703,071 | 180,052 | 17,686 | 197,738 | 15.7% |
5 | 0.88% <= PD < 2.10% | 714,714 | 94,478 | 809,192 | 92,579 | 8,848 | 101,427 | 16.0% |
6 | 2.10% <= PD < 4.00% | 560,146 | 85,208 | 645,354 | 81,940 | 7,329 | 89,269 | 12.9% |
7 | 4.00% <= PD < 7.00% | 652,792 | 131,571 | 784,363 | 52,047 | 6,259 | 58,306 | 14.8% |
8 | 7.00% <= PD < 12.00% | 311,857 | 91,048 | 402,905 | 9,936 | 3,559 | 13,495 | 7.3% |
9 | 12.00% <= PD < 22.00% | 135,430 | 114,130 | 249,560 | 4,652 | 7,841 | 12,493 | 4.6% |
10 | 22.00% <= PD < 100% | – | 303,305 | 303,305 | – | 13,690 | 13,690 | 5.6% |
TOTAL | 3,812,480 | 970,200 | 4,782,680 | 818,645 | 101,857 | 920,502 | 100.0% | |
CONSUMER LOANS | ||||||||
MORTGAGE LOANS( SECURED MORTGAGE) | ||||||||
1 | 0% <= PD < 0.06% | 8,718,535 | 1,225,378 | 9,943,913 | 195,184 | 92 | 195,276 | 15.3% |
2 | 0.06% <= PD < 0.19% | 4,055,789 | 1,076,737 | 5,132,526 | 200,231 | 190 | 200,421 | 8.1% |
3 | 0.19% <= PD < 0.35% | 25,646,061 | 4,400,355 | 30,046,416 | 256,751 | 74 412 | 331,163 | 45.9% |
4 | 0.35% <= PD < 0.73% | 13,042,449 | 3,233,004 | 16,275,453 | 862,079 | 60,441 | 922,520 | 26.0% |
5 | 0.73% <= PD < 3.50% | 445,612 | 1,181,367 | 1,626,979 | 63,354 | 32,608 | 95,962 | 2.6% |
6 | 3.50% <= PD < 14.00% | 35,942 | 611,578 | 647,520 | 11,485 | 53,302 | 64,787 | 1.1% |
7 | 14.00% <= PD < 100% | 567 | 682,632 | 683,199 | 197 | 7,812 | 8,009 | 1.0% |
TOTAL | 51,944,955 | 12,411,051 | 64,356,006 | 1,589,281 | 228,857 | 1,818,138 | 100.0% | |
CASH LOANS (CONSUMER) | ||||||||
1 | 0% <= PD < 0.09% | 907,459 | 91,223 | 998,682 | – | – | – | 9.2% |
2 | 0.09% <= PD < 0.18% | 1,642,182 | 66,305 | 1,708,487 | 83 | – | 83 | 15.8% |
3 | 0.18% <= PD < 0.39% | 2,939,313 | 75,235 | 3,014,548 | 60 | – | 60 | 27.8% |
4 | 0.39% <= PD < 0.90% | 2,312,392 | 63,964 | 2,376,356 | 69 | – | 69 | 21.9% |
5 | 0.90% <= PD < 2.60% | 1,293,362 | 241,854 | 1,535,216 | 6 | 1 | 7 | 14.2% |
6 | 2.60% <= PD < 9.00% | 249,714 | 415,285 | 664,999 | 3 | 2 | 5 | 6.1% |
7 | 9.00% <= PD < 30.00% | 52,733 | 291,781 | 344,514 | – | 51 | 51 | 3.2% |
8 | 30.00% <= PD < 100% | – | 199 801 | 199,801 | – | 6 | 6 | 1.8% |
TOTAL | 9,397,155 | 1,445,448 | 10,842,603 | 221 | 60 | 281 | 100.0% | |
LIMITS | ||||||||
1 | 0% <= PD < 0.02% | 1,851 | 7,021 | 8,872 | 51,451 | 368,995 | 420,446 | 43.4% |
2 | 0.02% <= PD < 0.11% | 13,515 | 33,292 | 46,807 | 41,424 | 178,139 | 219,563 | 27.0% |
3 | 0.11% <= PD < 0.35% | 15,156 | 47,920 | 63,076 | 10,505 | 49,478 | 59,983 | 12.5% |
4 | 0.35% <= PD < 0.89% | 23,838 | 30,759 | 54,597 | 32,110 | 17,804 | 49,914 | 10.6% |
5 | 0.89% <= PD < 2.00% | 1,270 | 20,566 | 21,836 | 400 | 6,176 | 6,576 | 2.9% |
6 | 2.00% <= PD < 4.80% | 813 | 12,750 | 13,563 | 250 | 6,866 | 7,116 | 2.1% |
7 | 4.80% <= PD < 100% | 104 | 7,603 | 7,707 | 106 | 6,595 | 6,701 | 1.5% |
TOTAL | 56,547 | 159,911 | 216,458 | 136,246 | 634,053 | 770,299 | 100.0% | |
Individual client segment – total | 65,211,137 | 14,986,610 | 80,197,747 | 2,544,393 | 964,827 | 3,509,220 |
The distribution of rated portfolio for individual client segment (excluding impaired loans)
31.12.2020 |
||||||||
RATING CLASS | GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | |||||
RANGE OF PD | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | ||
MORTGAGE LOANS | ||||||||
1 | 0% <= PD < 0.06% | 9,427,476 | 1,397,961 | 10,825,437 | 270,897 | 479 | 271,376 | 17.5% |
2 | 0.06% <= PD < 0.19% | 4,223,460 | 1,161,191 | 5,384,651 | 287,367 | 537 | 287,904 | 9.0% |
3 | 0.19% <= PD < 0.35% | 24,407,668 | 5,112,529 | 29,520,197 | 298,535 | 37,889 | 336,424 | 47.2% |
4 | 0.35% <= PD < 0.73% | 10,585,602 | 2,558,630 | 13,144,232 | 195,676 | 38,329 | 234,005 | 21.1% |
5 | 0.73% <= PD < 3.50% | 543,562 | 1,313,860 | 1,857,422 | 101,870 | 37,841 | 139,711 | 3.2% |
6 | 3.50% <= PD < 14.00% | 36,358 | 600,638 | 636,996 | 14,659 | 60,045 | 74,704 | 1.1% |
7 | 14.00% <= PD < 100% | 2,594 | 567,408 | 570,002 | 246 | 11,041 | 11,287 | 0.9% |
TOTAL | 49,226,720 | 12,712,217 | 61,938,937 | 1,169,250 | 186,161 | 1,355,411 | 100.0% | |
CONSUMER LOANS | ||||||||
1 | 0% <= PD < 0.09% | 820,562 | 147,240 | 967,802 | 1 | – | 1 | 8.7% |
2 | 0.09% <= PD < 0.18% | 1,623,714 | 147,160 | 1,770,874 | 158 | – | 158 | 16.0% |
3 | 0.18% <= PD < 0.39% | 2,774,848 | 155,910 | 2,930,758 | 25 | – | 25 | 26.4% |
4 | 0.39% <= PD < 0.90% | 2,249,802 | 234,957 | 2,484,759 | 91 | – | 91 | 22.4% |
5 | 0.90% <= PD < 2.60% | 1,105,232 | 466,568 | 1,571,800 | 20 | 2 | 22 | 14.2% |
6 | 2.60% <= PD < 9.00% | 317,618 | 398,689 | 716,307 | 2 | 5 | 7 | 6.5% |
7 | 9.00% <= PD < 30.00% | 84,197 | 294,287 | 378,484 | – | 8 | 8 | 3.4% |
8 | 30.00% <= PD < 100% | 18,416 | 243,084 | 261,500 | – | – | – | 2.4% |
TOTAL | 8,994,389 | 2,087,895 | 11,082,284 | 297 | 15 | 312 | 100.0% | |
LIMITS | ||||||||
1 | 0% <= PD < 0.02% | 1,525 | 6,888 | 8,413 | 45,511 | 403,620 | 449,131 | 46.6% |
2 | 0.02% <= PD < 0.11% | 7,841 | 31,815 | 39,656 | 31,717 | 190,209 | 221,926 | 26.7% |
3 | 0.11% <= PD < 0.35% | 8,665 | 52,654 | 61,319 | 7,044 | 57,153 | 64,197 | 12.8% |
4 | 0.35% <= PD < 0.89% | 9,548 | 38,977 | 48,525 | 11,126 | 17,824 | 28,950 | 7.9% |
5 | 0.89% <= PD < 2.00% | 906 | 18,497 | 19,403 | 296 | 6,415 | 6,711 | 2.7% |
6 | 2.00% <= PD < 4.80% | 644 | 10,461 | 11,105 | 158 | 6,472 | 6,630 | 1.8% |
7 | 4.80% <= PD < 100% | 108 | 8,447 | 8,555 | 109 | 6,213 | 6,322 | 1.5% |
TOTAL | 29,237 | 167,739 | 196,976 | 95,961 | 687,906 | 783,867 | 100.0% | |
Individual client segment – total | 58,250,346 | 14,967,851 | 73,218,197 | 1,265,508 | 874,082 | 2,139,590 |
The distribution of rated portfolio for corporate client segment (excluding impaired loans)
31.12.2021 |
||||||||
RATING CLASS | RANGE OF PD | GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | ||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | |||
CORPORATES (MASTERSCALE) | ||||||||
AA | 0% <= PD <= 0.01000% | 59,213 | – | 59,213 | – | – | 0.1% | |
AA- | 0.01000% < PD <= 0.01700% | – | – | – | – | – | 0.0% | |
A+ | 0.01700% < PD <= 0.02890% | – | – | – | – | – | 0.0% | |
A | 0.02890% < PD <= 0.04913% | 2,817 | – | 2,817 | 20 | – | 20 | 0.0% |
A- | 0.04193% < PD <= 0.08352% | 5,979 | – | 5,979 | 49,769 | – | 49,769 | 0.1% |
BBB+ | 0.08352% < PD <= 0.14199% | 1,559,323 | – | 1,559,323 | 306,790 | – | 306,790 | 4.0% |
BBB | 0.14199% < PD <= 0.24138% | 306,760 | 4,708 | 311,468 | 549,992 | 89 | 550,081 | 1.8% |
BBB- | 0.24138% < PD <= 0.41034% | 1,038,179 | 58,377 | 1,096,556 | 1,574,628 | 756 | 1,575,384 | 5.7% |
BB+ | 0.41034% < PD <= 0.69758% | 2,597,200 | 20,999 | 2,618,199 | 4,000,438 | 6 | 4,000,444 | 14.0% |
BB | 0.69758% < PD <= 1.18588% | 4,118,318 | 84,704 | 4,203,022 | 4,477,712 | 447,655 | 4,925,367 | 19.5% |
BB- | 1.18588% < PD <= 2.01599% | 3,661,479 | 103,428 | 3,764,907 | 3,635,015 | 1,371,088 | 5,006,103 | 18.7% |
B+ | 2.01599% < PD <= 3.42719% | 4,034,313 | 81,022 | 4,115,335 | 3,016,987 | 40,831 | 3,057,818 | 15.2% |
B | 3.42719% < PD <= 5.82622% | 1,645,570 | 39,680 | 1,685,250 | 1,248,775 | 21,485 | 1,270,260 | 6.3% |
B- | 5.82622% < PD <= 9.90458% | 2,397,058 | 807,431 | 3,204,489 | 1,858,950 | 132,012 | 1,990,962 | 11.0% |
CCC | 9.90458% < PD <= 16.83778% | 478,375 | 497,835 | 976,210 | 127,665 | 564,027 | 691,692 | 3.5% |
CC | 16.83778% < PD <= 28.62423% | 37,508 | 3,370 | 40,878 | 17,032 | 7,436 | 24,468 | 0.1% |
C | 28.62423% < PD <= 100% | 8,276 | 4,136 | 12,412 | 3,721 | 323 | 4,044 | 0.0% |
TOTAL | 21,950,368 | 1,705,690 | 23,656,058 | 20,867,494 | 2,585,708 | 23,453,202 | 100.0% | |
SME (MASTERSCALE) | ||||||||
AA | 0% <= PD <= 0.01000% | – | – | – | – | – | 0.0% | |
AA- | 0.01000% < PD <= 0.01700% | – | – | – | – | – | 0.0% | |
A+ | 0.01700% < PD <= 0.02890% | – | – | – | 5,300 | – | 5,300 | 0.0% |
A | 0.02890% < PD <= 0.04913% | 24,661 | 863 | 25,524 | 29,525 | 647 | 30,172 | 0.2% |
A- | 0.04193% < PD <= 0.08352% | 68,922 | 2,116 | 71,038 | 206,803 | 5,944 | 212,747 | 1.0% |
BBB+ | 0.08352% < PD <= 0.14199% | 338,732 | 2,501 | 341,233 | 636,929 | 3,872 | 640,801 | 3.4% |
BBB | 0.14199% < PD <= 0.24138% | 1,469,048 | 4,522 | 1,473,570 | 1,097,007 | 7,620 | 1,104,627 | 8.9% |
BBB- | 0.24138% < PD <= 0.41034% | 1,336,528 | 16,955 | 1,353,483 | 1,537,073 | 30,914 | 1,567,987 | 10.0% |
BB+ | 0.41034% < PD <= 0.69758% | 2,448,557 | 78,737 | 2,527,294 | 1,521,833 | 53,994 | 1,575,827 | 14.1% |
BB | 0.69758% < PD <= 1.18588% | 2,169,621 | 90,738 | 2,260,359 | 1,230,353 | 72,268 | 1,302,621 | 12.3% |
BB- | 1.18588% < PD <= 2.01599% | 1,864,571 | 202,825 | 2,067,396 | 1,465,152 | 113,774 | 1,578,926 | 12.5% |
B+ | 2.01599% < PD <= 3.42719% | 2 148,403 | 152,440 | 2,300,843 | 793,515 | 56,786 | 850,301 | 10.8% |
B | 3.42719% < PD <= 5.82622% | 1,447,464 | 341,765 | 1,789,229 | 846,323 | 87,431 | 933,754 | 9.4% |
B- | 5.82622% < PD <= 9.90458% | 1,776,496 | 521,535 | 2,298,031 | 1,059,878 | 291,768 | 1,351,646 | 12.5% |
CCC | 9.90458% < PD <= 16.83778% | 222,843 | 652,409 | 875,252 | 119,491 | 209,327 | 328,818 | 4.1% |
CC | 16.83778% < PD <= 28.62423% | 52,144 | 59,328 | 111,472 | 4,464 | 44,359 | 48,823 | 0.6% |
C | 28.62423% < PD <= 100% | – | 48,669 | 48,669 | – | 8,656 | 8,656 | 0.2% |
TOTAL | 15,367,990 | 2,175,403 | 17,543,393 | 10,553,646 | 987,360 | 11,541,006 | 100.0% | |
ENTERPRISES COVERED BY THE SOP RATING MODEL (PEKAO BANK HIPOTECZNY S.A.) | ||||||||
SOP1 | 112,254 | 5,152 | 117,406 | – | – | 23.1% | ||
SOP2 | 200,983 | 18,057 | 219,040 | – | – | 43.2% | ||
SOP3 | 15,780 | 72,590 | 88,370 | – | – | 17.4% | ||
SOP4 | 794 | 8,436 | 9,230 | – | – | 1.8% | ||
SOP5 | – | 47,501 | 47,501 | – | – | 9.4% | ||
SOP6 | – | 15,747 | 15,747 | – | – | 3.1% | ||
SOP7 | – | 9,973 | 9,973 | – | – | 2.0% | ||
TOTAL | 329,811 | 177,456 | 507,267 | – | – | 100.0% | ||
Corporate client segment – total | 37,648,169 | 4,058,549 | 41,706,718 | 31,421,140 | 3,573,068 | 34,994,208 |
The distribution of rated portfolio for corporate client segment (excluding impaired loans)
31.12.2020 | ||||||||
RATING CLASS |
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURE | % PORTFOLIO | |||||
RANGE OF PD | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | ||
CORPORATES | ||||||||
1 | 0% <= PD < 0.14% | 122,099 | 140 | 122,239 | 471,598 | 131 | 471,729 | 1.0% |
2 | 0.14% <= PD < 0.25% | 1,011,543 | 3,521 | 1,015,064 | 2,139,727 | 17,586 | 2,157,313 | 5.4% |
3 | 0.25% <= PD < 0.42% | 2,522,666 | 5,956 | 2,528,622 | 6,194,806 | 40,235 | 6,235,041 | 15.0% |
4 | 0.42% <= PD < 0.77% | 5,863,163 | 85,402 | 5,948,565 | 6,452,169 | 520,941 | 6,973,110 | 22.1% |
5 | 0.77% <= PD < 1.42% | 5,568,552 | 731,633 | 6,300,185 | 6,592,749 | 356,656 | 6,949,405 | 22.7% |
6 | 1.42% <= PD < 2.85% | 2,467,610 | 579,431 | 3,047,041 | 2,579,710 | 568,572 | 3,148,282 | 10.6% |
7 | 2.85% <= PD < 6.00% | 3,954,244 | 828,511 | 4,782,755 | 3,316,399 | 405,511 | 3,721,910 | 14.6% |
8 | 6.00% <= PD < 12.00% | 1,212,857 | 1,578,229 | 2,791,086 | 1,186,916 | 618,521 | 1,805,437 | 7.9% |
9 | 12.00% <= PD < 100% | 15,135 | 143,710 | 158,845 | 36,308 | 203,597 | 239,905 | 0.7% |
TOTAL | 22,737,869 | 3,956,533 | 26,694,402 | 28,970,382 | 2,731,750 | 31,702,132 | 100.0% | |
SME | ||||||||
1 | 0% <= PD < 0.06% | 16,014 | 55 | 16,069 | 23,521 | 100 | 23,621 | 1.0% |
2 | 0.06% <= PD < 0.14% | 192,212 | 2,495 | 194,707 | 246,236 | 3,682 | 249,918 | 10.7% |
3 | 0.14% <= PD < 0.35% | 626,147 | 36,791 | 662,938 | 417,039 | 19,206 | 436,245 | 26.4% |
4 | 0.35% <= PD < 0.88% | 644,033 | 62,747 | 706,780 | 327,976 | 35,695 | 363,671 | 25.7% |
5 | 0.88% <= PD < 2.10% | 481,445 | 85,207 | 566,652 | 162,376 | 22,431 | 184,807 | 18.0% |
6 | 2.10% <= PD < 4.00% | 239,868 | 57,842 | 297,710 | 85,155 | 9,394 | 94,549 | 9.4% |
7 | 4.00% <= PD < 7.00% | 92,500 | 45,809 | 138,309 | 37,030 | 19,426 | 56,456 | 4.7% |
8 | 7.00% <= PD < 12.00% | 59,119 | 27,267 | 86,386 | 9,175 | 1,636 | 10,811 | 2.3% |
9 | 12.00% <= PD < 22.00% | 14,454 | 16,963 | 31,417 | 3,023 | 747 | 3,770 | 0.8% |
10 | 22.00% <= PD < 100% | 13,291 | 24,301 | 37,592 | 2,992 | 1,354 | 4,346 | 1.0% |
TOTAL | 2,379,083 | 359,477 | 2,738,560 | 1,314,523 | 113,671 | 1,428,194 | 100.0% | |
ENTERPRISES COVERED BY THE SOP RATING MODEL (PEKAO BANK HIPOTECZNY S.A.) | ||||||||
SOP1 | 4,351 | 3,684 | 8,035 | – | – | 1.2% | ||
SOP2 | 11,645 | 9,767 | 21,412 | – | – | 3.3% | ||
SOP3 | 110,384 | 21,436 | 131,820 | – | – | 20.5% | ||
SOP4 | 282,789 | 187,809 | 470,598 | – | – | 73.2% | ||
SOP5 | – | 11,648 | 11,648 | – | – | 1.8% | ||
TOTAL | 409,169 | 234,344 | 643,513 | – | – | 100.0% | ||
Corporate client segment – total | 25,526,121 | 4,550,354 | 30,076,475 | 30,284,905 | 2,845,421 | 33,130,326 |
The distribution of rated portfolio for local government units segment (excluding impaired loans)
31.12.2021 | ||||||||
RATING CLASS |
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | |||||
RANGE OF PD | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | ||
LOCAL GOVERNMENT UNITS (MASTERSCALE) | ||||||||
AA | 0% <= PD <= 0.01000% | – | – | – | 0.0% | |||
AA- | 0.01000% < PD <= 0.01700% | – | – | – | 0.0% | |||
A+ | 0.01700% < PD <= 0.02890% | – | – | – | 0.0% | |||
A | 0.02890% < PD <= 0.04913% | 808 | 808 | 3,004 | 3,004 | 0.3% | ||
A- | 0.04193% < PD <= 0.08352% | 137,441 | 137,441 | 1,013 | 1,013 | 10.1% | ||
BBB+ | 0.08352% < PD <= 0.14199% | 25,597 | 25,597 | 19,480 | 19,480 | 3.3% | ||
BBB | 0.14199% < PD <= 0.24138% | 220,232 | 220,232 | 30,030 | 30,030 | 18.2% | ||
BBB- | 0.24138% < PD <= 0.41034% | 116,412 | 116,412 | 37,267 | 37,267 | 11.2% | ||
BB+ | 0.41034% < PD <= 0.69758% | 530,662 | 530,662 | 48,616 | 48,616 | 42.1% | ||
BB | 0.69758% < PD <= 1.18588% | 25,694 | 25,694 | 23,010 | 23,010 | 3.5% | ||
BB- | 1.18588% < PD <= 2.01599% | 135,468 | 135,468 | 20,025 | 20,025 | 11.3% | ||
B+ | 2.01599% < PD <= 3.42719% | – | – | – | 0.0% | |||
B | 3.42719% < PD <= 5.82622% | – | – | – | 0.0% | |||
B- | 5.82622% < PD <= 9.90458% | – | – | – | 0.0% | |||
CCC | 9.90458% < PD <= 16.83778% | – | – | – | 0.0% | |||
CC | 16.83778% < PD <= 28.62423% | – | – | – | 0.0% | |||
C | 28.62423% < PD <= 100% | – | – | – | 0.0% | |||
TOTAL | 1,192,314 | 1,192,314 | 182,445 | 182,445 | 100.0% |
31.12.2020 |
||||||||
RATING CLASS |
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | |||||
RANGE OF PD | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | ||
LOCAL GOVERNMENT UNITS | ||||||||
1 | 0% <= PD < 0.04% | 5,529 | 5,529 | 60,890 | 60,890 | 3.2% | ||
2 | 0.04% <= PD < 0.06% | 223,197 | 223,197 | 9,959 | 9,959 | 11.3% | ||
3 | 0.06% <= PD < 0.13% | 84,722 | 84,722 | 120,552 | 120,552 | 10.0% | ||
4 | 0.13% <= PD < 0.27% | 381,489 | 381,489 | 130,319 | 130,319 | 24.9% | ||
5 | 0.27% <= PD < 0.50% | 310,006 | 310,006 | 56,900 | 56,900 | 17.8% | ||
6 | 0.50% <= PD < 0.80% | 459,694 | 459,694 | 61,000 | 61,000 | 25.4% | ||
7 | 0.80% <= PD < 1.60% | 129,683 | 129,683 | 23,275 | 23,275 | 7.4% | ||
8 | 1.60% <= PD < 100% | – | – | – | 0.0% | |||
TOTAL | 1,594,320 | 1,594,320 | 462,895 | 462,895 | 100.0% |
The distribution of the portfolio exposure to specialized lending (excluding impaired loans)
RATING CLASS | 31.12.2021 |
||||||
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | |||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | ||
EXPOSURE TO SPECIALIZED LENDING |
|||||||
High | 497,119 | 7,554 | 504,673 | 44,678 | 44,678 | 7.4% | |
Good | 3,111,071 | 2,100,087 | 5,211,158 | 947,275 | 947,275 | 83.5% | |
Satisfactory | 98,501 | 561,996 | 660,497 | 8,990 | 8,990 | 9.1% | |
Low | – | 2,698 | 2,698 | – | 0.0% | ||
TOTAL | 3,706,691 | 2,672,335 | 6,379,026 | 1,000,943 | 1,000,943 | 100.0% |
RATING CLASS |
31.12.2020 |
||||||
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | |||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | ||
EXPOSURE TO SPECIALIZED LENDING | |||||||
High | 448,501 | – | 448,501 | 22,137 | – | 22,137 | 7.2% |
Good | 2,475,157 | 1,911,113 | 4,386,270 | 686,820 | 8,882 | 695,702 | 78.0% |
Satisfactory | 104,540 | 842,280 | 946,820 | 17,460 | 3 | 17,463 | 14.8% |
Low | – | – | – | – | – | – | 0.0% |
TOTAL | 3,028,198 | 2,753,393 | 5,781,591 | 726,417 | 8,885 | 735,302 | 100.0% |
Portfolio of exposures not covered by the rating model (excluding impaired loans), broken down by delays in repayment
31.12.2021 |
|||||||
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | |||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | ||
EXPOSURES NOT COVERED BY THE RATING MODEL | |||||||
Not past due | 24,458,763 | 3,261,682 | 27,720,445 | 14,292,116 | 784,966 | 15,077,082 | 98.4% |
Past due, of which:: | 363,119 | 183,619 | 546,738 | 146,535 | 9,242 | 155,777 | 1.6% |
up to 1 month |
343,385 | 91,513 | 434,898 | 138,945 | 836 | 139,781 | 1.3% |
between 1 month and 2 months |
17,540 | 72,617 | 90,157 | 3,378 | 4,290 | 7,668 | 0.2% |
between 2 and 3 months |
2,194 | 19,489 | 21,683 | 4,212 | 4,116 | 8,328 | 0.1% |
TOTAL | 24,821,882 | 3,445,301 | 28,267,183 | 14,438,651 | 794,208 | 15,232,859 | 100.0% |
Portfolio of exposures not covered by the rating model (excluding impaired loans), broken down by delays in repayment
31.12.2020 |
|||||||
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | |||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | TOTAL | ||
EXPOSURES NOT COVERED BY THE RATING MODEL | |||||||
Not past due | 25,136,203 | 4,294,870 | 29,431,073 | 14,837,215 | 797,768 | 15,634,983 | 98.1% |
Past due, of which: | 701,345 | 166,741 | 868,086 | 22,909 | 1,414 | 24,323 | 1.9% |
up to 1 month |
685,830 | 59,123 | 744,953 | 22,909 | 977 | 23,886 | 1.6% |
between 1 month and 2 months |
10,474 | 79,297 | 89,771 | – | 35 | 35 | 0.2% |
between 2 and 3 months |
5,041 | 28,321 | 33,362 | – | 402 | 402 | 0.1% |
TOTAL | 25,837,548 | 4,461,611 | 30,299,159 | 14,860,124 | 799,182 | 15,659,306 | 100.0% |
Portfolio of impaired exposures, broken down by delays in repayment
31.12.2021 |
||||||||
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORTFOLIO | ||||||
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) | TOTAL | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | TOTAL | ||||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT |
INDIVIDUAL ASSESSMENT |
GROUP ASSESSMENT |
|||||
IMPAIRED EXPOSURES | ||||||||
Not past due | 1,452,056 | 812,087 | 65,782 | 2,329,925 | 307,261 | 12,324 | 319,585 | 27.7% |
Past due, of which: | 3,209,283 | 2,847,694 | 751,539 | 6,808,516 | 87,966 | 6,110 | 94,076 | 72.3% |
up to 1 month |
74,454 | 264,155 | 33,133 | 371,742 | 14 | 2,575 | 2,589 | 3.9% |
between 1 month and 3 months |
24,855 | 272,184 | 25,148 | 322,187 | 493 | 649 | 1,142 | 3.4% |
between 3 months and 1 year |
362,967 | 540,108 | 32,407 | 935,482 | 2,986 | 967 | 3,953 | 9.8% |
between 1 year and 5 years |
604,480 | 1,048,767 | 474,499 | 2,127,746 | 82,754 | 1,159 | 83,913 | 23.2% |
above 5 years |
2,142,527 | 722,480 | 186,352 | 3,051,359 | 1,719 | 760 | 2,479 | 32.0% |
TOTAL | 4,661,339 | 3,659,781 | 817,321 | 9,138,441 | 395,227 | 18,434 | 413,661 | 100.0% |
31.12.2020 |
||||||||
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES |
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES |
% PORTFOLIO | ||||||
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) | TOTAL | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | TOTAL | ||||
INDIVIDUAL ASSESSMENT |
GROUP ASSESSMENT |
INDIVIDUAL ASSESSMENT |
GROUP ASSESSMENT | |||||
IMPAIRED EXPOSURES | ||||||||
Not past due | 1,924,516 | 610,169 | 4,947 | 2,539,632 | 299,090 | 14,134 | 313,224 | 31.5% |
Past due, of which: | 3,311,495 | 2,682,313 | 34,625 | 6,028,433 | 180,147 | 2,725 | 182,872 | 68.5% |
up to 1 month | 38,232 | 223,655 | 9,635 | 271,522 | 96 | 740 | 836 | 3.0% |
between 1 month and 3 months | 74,415 | 215,886 | 109 | 290,410 | 79 | 198 | 277 | 3.2% |
between 3 months and 1 year | 178,664 | 412,604 | 7,151 | 598,419 | 1,142 | 622 | 1,764 | 6.6% |
between 1 year and 5 years | 516,238 | 1,039,721 | 957 | 1,556,916 | 177,115 | 557 | 177,672 | 19.1% |
above 5 years | 2,503,946 | 790,447 | 16,773 | 3,311,166 | 1,715 | 608 | 2,323 | 36.6% |
TOTAL | 5,236,011 | 3,292,482 | 39,572 | 8,568,065 | 479,237 | 16,859 | 496,096 | 100.0% |
Client/transaction rating and credit risk decision-making level
Decision-making level connected with transaction approval is directly dependent upon the client’s rating.
Decision-making entitlement limits are associated with the position held, determined in accordance with the Bank’s organizational structure. The limits are determined taking the following matters into consideration:
- the Bank’s total exposure to a client, including the amount of the requested transaction,
- type of a client,
- commitments of persons and entities associated with the client.
Validation of rating models
The internal validation of models and risk parameter assessments is focused on the quality assessment of risk models and the accuracy and stability of parameter assessments, applied by the Bank. Validation is carried out at the level of each risk model, although the Bank may apply several models for each class of exposures.
Moreover, the internal audit unit is obligated to review the Bank’s rating systems and their functionality at least once a year. In particular, the internal audit unit reviews the scope of operations of credit division and estimations of risk parameters..
Division of loans and advances to customers for covered and not covered by internal rating models.
Division of loans and advances to customers for covered and not covered by internal rating models
PORTFOLIO |
31.12.2021 |
||
GROSS CARRYING AMOUNT | IMPAIRMENT ALLOWANCE |
NET CARRYING AMOUNT |
|
Exposures with no impairment | 157,742,988 | -1,687,944 | 156,055,044 |
Rated portfolio for retail client segment |
80,197,747 | -631,518 | 79,566,229 |
Micro entrepreneurs |
4 782 680 | -46 119 | 4 736 561 |
Individual client – mortgage loans |
64,356,006 | -260,257 | 64,095,749 |
Individual client – consumer loans |
10,842,603 | -319,098 | 10,523,505 |
Individual client – limits |
216,458 | -6,044 | 210,414 |
Rated portfolio for corporate client segment |
41,706,718 | -344,433 | 41,362,285 |
Corporates (Masterscale) |
23,656,058 | -161,340 | 23,494,718 |
SMEs (Masterscale) |
17,543,393 | -181,233 | 17,362,160 |
Corporate client segment – SOP rating model of Pekao Bank Hipoteczny S.A. |
507,267 | -1,860 | 505,407 |
Rated portfolio for local government units segment (Masterscale) |
1,192,314 | -3,496 | 1,188,818 |
Specialized lending exposures |
6,379,026 | -125,523 | 6,253,503 |
Exposures not covered by the rating model |
28,267,183 | -582,974 | 27,684,209 |
Impaired exposures | 9,138,441 | -6,125,108 | 3,013,333 |
Total loans and advances to customers subject to impairment (*) | 166,881,429 | -7,813,052 | 159,068,377 |
Division of loans and advances to customers for covered and not covered by internal rating models
PORTFOLIO |
31.12.2020 |
||
GROSS CARRYING AMOUNT |
IMPAIRMENT ALLOWANCE |
NET CARRYING AMOUNT |
|
Exposures with no impairment | 140,969,742 | -1,565,778 | 139,403,964 |
Rated portfolio for individual client segment | 73,218,197 | -709,889 | 72,508,308 |
Mortgage loans | 61,938,937 | -321,496 | 61,617,441 |
Consumer loans | 11,082,284 | -382,770 | 10,699,514 |
Limits | 196,976 | -5,623 | 191,353 |
Rated portfolio for corporate client segment | 30,076,475 | -275,822 | 29,800,653 |
Corporates | 26,694,402 | -222,752 | 26,471,650 |
SMEs | 2,738,560 | -49,204 | 2,689,356 |
Corporate client segment covered by the SOP rating model of Pekao Bank Hipoteczny S.A. | 643,513 | -3,866 | 639,647 |
Rated portfolio for local government units segment | 1,594,320 | -1,912 | 1,592,408 |
Specialized lending exposures | 5,781,591 | -85,668 | 5,695,923 |
Exposures not covered by the rating model | 30,299,159 | -492,487 | 29,806,672 |
Impaired exposures | 8,568,065 | -5,671,233 | 2,896,832 |
Total loans and advances to customers subject to impairment (*) | 149,537,807 | -7,237,011 | 142,300,796 |
Division of off-balance sheet exposures to customers (loan commitments and financial guarantee contracts) for covered and not covered by internal rating models
PORTFOLIO |
31.12.2021 |
|
NOMINAL AMOUNT | IMPAIRMENT ALLOWANCE |
|
Exposures with no impairment | 54,919,675 | -201,966 |
Rated portfolio for retail client segment |
3,509,220 | -8,017 |
Micro entrepreneurs |
920,502 | -1,600 |
Individual client – mortgage loans |
1,818,138 | -4,190 |
Individual client – consumer loans |
281 | -12 |
Individual client – limits |
770,299 | -2,215 |
Rated portfolio for corporate client segment |
34,994,208 | -111,324 |
Corporates (Materscale) |
23,453,202 | -65,704 |
SMEs (Masterscale) |
11,541,006 | -45,620 |
Rated portfolio for local government units segment (Masterscale) |
182,445 | -1 |
Specialized lending exposures |
1,000,943 | -3,548 |
Exposures not covered by the rating model |
15,232,859 | -79,076 |
Impaired exposures | 413,661 | -153,557 |
Total off- balance sheet exposures to customers | 55,333,336 | -355,523 |
Division of off-balance sheet exposures to customers (loan commitments and financial guarantee contracts) for covered and not covered by internal rating models
PORTFOLIO |
31.12.2020 |
|
NOMINAL AMOUNT | IMPAIRMENT ALLOWANCE |
|
Exposures with no impairment | 52,127,419 | -184,917 |
Rated portfolio for individual client segment | 2,139,590 | -5,189 |
Mortgage loans | 1,355,411 | -3,050 |
Consumer loans | 312 | -132 |
Limits | 783,867 | -2,007 |
Rated portfolio for corporate client segment | 33,130,326 | -111,257 |
Corporates | 31,702,132 | -107,711 |
SMEs | 1,428,194 | -3,546 |
Rated portfolio for local government units segment | 462,895 | -23 |
Specialized lending exposures | 735,302 | -582 |
Exposures not covered by the rating model | 15,659,306 | -67,866 |
Impaired exposures | 496,096 | -191,960 |
Total off- balance sheet exposures to customers | 52,623,515 | -376,877 |
Classification of loans and advances to banks according to Fitch ratings
|
CARRYING AMOUNT |
|
|||||
31.12.2021 |
STAGE 1 (12M ECL) |
STAGE 2 (LIFETIME |
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) |
PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) |
TOTAL | %PORTFOLIO | |
INDIVIDUAL ASSESSMENT |
GROUP ASSESSMENT | ||||||
LOANS AND ADVANCES TO BANKS MEASURED AT AMORTISED COST | |||||||
AA+ to AA- | 29,868 | 29,868 | 0.9% | ||||
A+ to A- | 1,987,728 | 109 | 39 | 1,987,876 | 59.7% | ||
BBB+ to BBB- | 581,645 | 581,645 | 17.5% | ||||
BB+ to BB- | 809 | 809 | 0.0% | ||||
B+ to B- | 1,086 | 1,086 | 0.0% | ||||
CCC+ to CCC- | 559 | 49,187 | 49,746 | 1.5% | |||
No rating | 678,237 | 1 | 678,238 | 20.4% | |||
Total gross carrying amount | 3,279,932 | 49,296 | 40 | 3,329,268 | 100.0% | ||
Impairment allowance | -1,180 | -1 | -1,181 | ||||
Total net carrying amount |
3,278,752 | 49,296 | 39 | 3,328,087 |
Classification of loans and advances to banks according to Fitch ratings
CARRYING AMOUNT |
|||||||
31.12.2020 | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) |
PURCHASED OR ORIGINATED CREDITIMPAIRED (POCI) |
TOTAL | %PORTFOLIO | |
INDIVIDUAL ASSESSMENT |
GROUP ASSESSMENT |
||||||
LOANS AND ADVANCES TO BANKS MEASURED AT AMORTISED COST | |||||||
AA+ to AA- | 6,304 | – | – | – | – | 6,304 | 0.2% |
A+ to A- | 1,494,902 | 168 | – | 82 | – | 1,495,152 | 58.0% |
BBB+ to BBB- | 385,790 | – | – | – | – | 385,790 | 15.0% |
BB+ to BB- | 14,035 | – | – | – | – | 14,035 | 0.5% |
B+ to B- | 150 | – | – | – | – | 150 | 0.0% |
No rating | 678,127 | – | – | 4 | – | 678,131 | 26.3% |
Total gross carrying amount | 2,579,308 | 168 | – | 86 | – | 2,579,562 | 100.0% |
Impairment allowance | -1,219 | – | – | -4 | – | -1,223 | |
Total net carrying amount | 2,578,089 | 168 | – | 82 | – | 2,578,339 |
Classification of exposures to debt securities according to Fitch ratings (*)
|
CARRYING AMOUNT |
|
|||||
31.12.2021 | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) | STAGE 3 (LIFETIME ECL CREDIT-IMPAIRED) |
PURCHASED OR ORIGINATED CREDITIMPAIRED (POCI)
|
TOTAL |
%PORTFOLIO |
|
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | ||||||
DEBT SECURITIES MEASURED AT AMORTISED COST | |||||||
AAA | 1,158,883 | 1,158,883 | 2.6% | ||||
A+ to A- | 31,073,235 | 31,073,235 | 70.0% | ||||
BBB+ to BBB- | 45,336 | 45,336 | 0.1% | ||||
BB+ to BB- | 299,459 | 299,459 | 0.7% | ||||
No rating | 11,439,712 | 318,725 | 34,554 | 38,951 | 11,831,942 | 26.6% | |
Gross carrying amount | 44,016,625 | 318,725 | 34,554 | 38,951 | 44,408,855 | 100.0% | |
Impairment allowance | -60,717 | -7,625 | -34,554 | -29,858 | -132,754 | ||
Carrying amount | 43,955,908 | 311,100 | 9,093 | 44,276,101 | |||
DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME | |||||||
AAA | 2,537,340 | 2,537,340 | 11.2% | ||||
A+ to A- | 14,847,597 | 14,847,597 | 65.2% | ||||
BBB+ to BBB- | 1,424,234 | 1,424,234 | 6.3% | ||||
BB+ to BB- | 65,541 | 65,541 | 0.3% | ||||
No rating | 3,788,054 | 89,027 | 3,877,081 | 17.0% | |||
Carrying amount | 22,662,766 | 89,027 | 22,751,793 | 100.0% | |||
Impairment allowance (**) | -45,615 | -3,073 | -48,688 | ||||
DEBT SECURITIES HELD FOR TRADING | |||||||
AAA | |||||||
A+ to A- | 398,151 | 72.6% | |||||
BBB+ to BBB- | 34,470 | 6.3% | |||||
No rating | 115,580 | 21.1% | |||||
Carrying amount | 548,201 | 100.0% |
Classification of exposures to debt securities according to Fitch ratings (*)
CARRYING AMOUNT |
|||||||
31.12.2020 | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI) | TOTAL | %PORTFOLIO | |
INDIVIDUAL ASSESSMENT |
GROUP ASSESSMENT |
||||||
DEBT SECURITIES MEASURED AT AMORTISED COST | |||||||
AAA | 1,253,925 | 1,253,925 | 4.6% | ||||
A+ to A- | 20,798,125 | 20,798,125 | 76.0% | ||||
BBB+ to BBB- | 41,891 | 41,891 | 0.2% | ||||
No rating | 5,169,771 | 38,434 | 32,971 | 5,241,176 | 19.2% | ||
Gross carrying amount | 27,263,712 | 38,434 | 32,971 | 27,335,117 | 100.0% | ||
Impairment allowance | -40,018 | -582 | -32,971 | 5 | -73,566 | ||
Carrying amount | 27,223,694 | 37,852 | 5 | 27,261,551 | |||
DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME | |||||||
AAA | 4,752,614 | 4,752,614 | 11.1% | ||||
A+ to A- | 25,545,632 | 25,545,632 | 59.8% | ||||
BBB+ to BBB- | 1,892,344 | 1,892,344 | 4.4% | ||||
BB+ to BB- | 36,542 | 36,542 | 0.1% | ||||
No rating | 10,365,983 | 144,385 | 10,510,368 | 24.6% | |||
Carrying amount | 42,593,115 | 144,385 | 42,737,500 | 100.0% | |||
Impairment allowance (**) | -60,041 | -3,102 | -63,143 | ||||
DEBT SECURITIES HELD FOR TRADING | |||||||
AAA | 707 | 0.1% | |||||
A+ to A- | 1,113,330 | 84.8% | |||||
BBB+ to BBB- | 2,733 | 0.2% | |||||
No rating | 195,546 | 14.9% | |||||
Carrying amount | 1,312,316 | 100.0% |
Classification of exposures to derivative financial instruments according to Fitch ratings
31.12.2021 |
DERIVATIVES HELD FOR TRANDING |
HEDGING DERIVATIVES |
TOTAL | % PORTFOLIO | |||||
BANKS | OTHER FINANCIAL INSTITUTIONS |
NON-FINANCIAL ENTITIES |
BANKS | OTHER FINANCIAL INSTITUTIONS |
NON-FINANCIAL ENTITIES |
||||
AAA | 554,590 | 5,078,530 | – | 1 | 14,814 | 5,647,935 | 70.6% | ||
AA+ to AA- | 113,738 | 551,703 | – | 7,219 | 672,660 | 8.4% | |||
A+ to A- | 126,322 | 455 | – | 35,082 | 161,859 | 2.0% | |||
BBB+ to BBB- | 615,476 | – | 206,283 | 13,602 | 835,361 | 10.4% | |||
BB+ to BB- | 1,039 | – | – | – | 1,039 | – | |||
B+ to B- | – | – | – | – | – | – | |||
No rating | 154,093 | 113,573 | 412,737 | 7,498 | 687,901 | 8.6% | |||
Tostal | 1,565,258 | 5,744,261 | 619,020 | 63,402 | 14,814 | 8,006,755 | 100.0% |
Classification of exposures to derivative financial instruments according to Fitch ratings
31.12.2020 | DERIVATIVES HELD FOR TRANDING | HEDGING DERIVATIVES | TOTAL | % PORTFOLIO | ||||
BANKS | OTHER FINANCIAL INTITUTIONS | NON-FINANIAL ENTITIES | BANKS | OTHER FINANCIAL INTITUTIONS | NON-FINANIAL ENTITIES | |||
AAA | 769,483 | 2,541,241 | – | 20,734 | 752,993 | 4,084,451 | 73.0% | |
AA+ to AA- | 46,151 | 3,041 | – | 514 | 49,706 | 0.9% | ||
A+ to A- | 107,019 | – | – | 4,348 | 111,367 | 2.0% | ||
BBB+ to BBB- | 203,595 | – | 188,340 | 474 | 392,409 | 7.0% | ||
BB+ to BB- | 4,157 | – | – | – | 4 157 | 0.1% | ||
B+ to B- | – | – | – | – | – | – | ||
No rating | 95,171 | 190,097 | 663,936 | – | 949,204 | 17.0% | ||
Total | 1,225,576 | 2,734,379 | 852,276 | 26,070 | 752,993 | 5,591,294 | 100.0% |
The description of the model for impairment allowance
The Group has recognized impairment allowance in accordance with the IRFS 9. IFRS 9 assumes the calculation of impairment losses based on expected credit losses and taking into account forecasts and expected future economic conditions in the context of credit risk exposure assessment.
Expected credit loss model
Expected credit loss model applies to financial assets classified, in accordance with the IFRS 9, as financial assets at amortized cost or at fair value through other comprehensive income, with the exception of equity instruments (except for equity instruments), as well as off-balance sheet commitments.
Expected credit loss model in accordance with IFRS 9 is based on the allocation of exposure to one of the three stages, depending on credit quality changes compared to the initial recognition of assets in the accounting records. How to calculate the impairment loss depends on the stage.
STAGE | CLASSIFICATION CRITERION TO THE STAGE | THE METHOD OF CALCULATING THE IMPAIRMENT ALLOWANCE |
Stage 1 |
Exposures for which no significant increase in credit risk has been identified since the initial recognition until the balance sheet date and no impairment was identified | 12-month expected credit losses |
Stage 2 |
Exposures for which a significant increase in credit risk has been identified since the initial recognition until the balance sheet date and no impairment was identified | Lifetime expected credit losses |
Stage 3 | Exposures for which impairment has been identified |
In addition, financial assets that were classified as POCI at the time of initial recognition are treated as POCI (i.e. purchased or originated credit-impaired) in all subsequent periods until they are derecognised. This rule applies even if, in the meantime, the asset has been healed. In other words, assets once recognized as POCI remain in this status regardless of future changes in estimates of their cash flows.
In the case of instruments with the POCI status, life-time expected credit losses are recognized throughout the lifetime of these instruments.
Calculation of expected credit losses
For the purpose of calculating the credit loss in accordance with IFRS 9, the Group compares cash flows that it should receive pursuant to the agreement with the borrower and flows estimated by the Group that it expects to receive. The difference is discounted using the effective interest rate.
Expected credit losses are determined in the contractual maturity period with the exception of products meeting the criteria of IFRS 9 para. 5.5.20, for which the Group determines the expected losses in the period in which it is exposed to credit risk (ie in the economic maturity).
Methodology for calculating group parameters – PD, RR and EAD.
The lifetime ECL calculation requires the use of long-term risk parameters.
Multi-year PD parameters are an assessment of the probability of a default event in the next annual intervals in the lifetime horizon. The long-term PD curve for a given exposure depends on the current value of the 12M PD parameter (and the appropriate rating class) determined based on the internal PD models of the Group. In the estimation, the Group
- estimates unbiased PD parameters without taking into account additional margins of conservatism (IFRS 9, paragraph 5.5.17 (a)),
- takes into account current and forecasted macroeconomic conditions (IFRS 9, paragraph 5.5.17 (c)).
The calculation of expected recovery rates (RR) is based on the ‘pool’ model, in which, within homogeneous groups, average monthly recoveries are calculated conditionally against the months since default (MSD). Homogeneous groups of accounts were separated on the basis of the following characteristic:
- the type of a borrower,
- product type,
- ranges of the LTV parameter (for mortgages and housing loans) or credit amount (for chosen products).
As part of defined homogeneous groups, average monthly recovery rates are calculated, which consist of repayments and recoveries resulting from both the secured part and the unsecured exposure, weighted by the value of outstanding capital observed at the beginning of a given MSD.
For products for which a repayment schedule is available, the Group sets the exposure value at the moment of default (EAD, Exposure at Default) and principal at the moment of default (PAD, Principal at Default) in the lifetime (ie for future repayments) based on contractual payment schedules and taking into account the following effects:
- the effect of arrears on principal and interest installments related to the expected non-payment of the last installments prior to the occurrence of the default,
- the effect of arrears of payments (principal and interest) on the date of calculation of the provision
- the effect of settlement of the EIR adjustment over time.
For products for which a repayment schedule is not available, the Group sets the long-term EAD and PAD using the CCF (Credit Conversion Factor) and parameters. CCF parameters vary depending on the portfolio and the time horizon of EAD / PAD estimation.
For exposures for which it is not possible to determine risk parameters based on internal models, the Group adopts an approach based on using parameters from other portfolios with similar characteristics..
The models and parameters used to calculate impairment allowance are periodically validated.
Sensitivity analysis of ECL in established changes of PD and RR/LGD parameters
The table below presents the results of the ECL sensitivity analysis for the assumed changes in PD and RR/LGD parameters carried out separately for exposures subject to individual and group analysis. For the exposures included in the Bank analysis, the PD and recovery rate (1-RR=LGD) increase and decrease by 1% and 5% scenario were presented compared to the values used to calculate the expected credit loss as of date 31 December.2021. For the exposures analyzed individually, the estimated impact is presented as a reduction of recoveries from collaterals included in the debt collection scenario by 10%.
Changes in impairment allowances level (ECL) in different scenarios of changing the influencing parameters for the calculation of write-offs (in millions of zlotys).
PARAMETER DELTA |
SCENARIO |
||
GROUP ANALYSIS |
INDYWIDUAL ANALYSIS | ||
PD CHANGE | RECOVER RATE CHANGE (1-LGD) | RECOVER RATE CHANGE | |
-10.0% | n/d | n/d | 42 |
-5.0% | -94 | 276 | n/d |
-1.0% | -18 | 55 | n/d |
1.0% | 18 | -55 | n/d |
5.0% | 92 | -275 | n/d |
Exposures with low credit risk
According to par. 5.5.10 IFRS 9 exposures that are considered as low risk credit exposures at the reporting date may remain in Stage 1, regardless of the scale of the relative credit deterioration from the initial recognition. According to par. B.5.5.22 of IFRS 9, the credit risk of a financial instrument is considered low when:
- the financial instrument has a low risk of default,
- the borrower has a strong capacity to meet its contractual cash flow obligations in the near term,
- adverse changes in the economic and business conditions in the long term may, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations.
The Group applies a low credit risk criterion for three portfolios: exposures to banks, exposures to local government units and exposures to the State Treasury and the National Bank of Poland.
Classification criteria to Stage 2
Financial assets for which at the balance sheet date the Group will identify a significant increase in credit risk from the initial recognition are classified in Stage 2. The Group recognizes that for a given asset a significant increase in credit risk has been identified if a quantitative or qualitative criterion is met, in particular if contractual payments are more than 30 days past due, where the occurrence of a given criterion is verified at the exposure level.
Quantitative criteria
Taking into account the requirements of the standard, the Group defined two basic characteristics of the quantitative model:
- the measure on the basis of which risk change assessment is made,
- the materiality threshold of the measure, above which the Bank recognizes that there has been a significant increase
in credit risk.
The measure, on the basis of which risk change assessment is made, was set by the Group as the ratio of:
- current credit risk assessment defined as lifetime PD in the horizon from the reporting date to the maturity date determined on the basis of the characteristics effective as at the reporting date,
- the original credit risk assessment defined as lifetime PD in the period from the reporting date to the maturity date determined on the basis of the characteristics applicable as at the date of initial recognition.
The assessment of significance of credit risk deterioration is carried out by comparing the observed measure with the threshold above which the Group considers that a significant deterioration in credit risk occurred.
The allocation threshold is designated as the reporting date at the single exposure level by a statistical model based, among others, on information on the credit risk assessment as of the date of the initial recognition, the time from the date of the initial recognition of the exposure and historical price volatility.
The tables below present the average values of the risk change measure as at 31 December 2021 and 31 December 2020 determined for the most significant portfolios covered by the quantitative mode.
PORTFOLIO |
AVERAGE MEASURE OF THE INCREASE RISK 31.12.2021 |
|
STAGE 1 | STAGE 2 | |
Cash loans | 0.9 | 3.4 |
Mortgages | 3.0 | 8.6 |
SME Loans | 1.2 | 5.5 |
Loans to other enterprises | 1.5 | 6.7 |
PORTFOLIO | AVERAGE MEASURE OF THE INCREASE RISK 31.12.2020 | |
STAGE 1 | STAGE 2 | |
Cash loans | 1.3 | 3.4 |
Mortgages | 2.4 | 8.9 |
SME Loans | 1.7 | 6.6 |
Loans to other enterprises | 2.0 | 6.0 |
Qualitative criteria
As a result of the monitoring process carried out by the Group, the qualitative criteria for the allocation to Stage 2 are identified, such aS:
- a delay in repayment over 30 days (30 DPD),
- occurrence of forbearance status,
- exposure is on the Watchlist.
In addition to the above, for individual monitoring the Group has defined a number of specific quality criteria for various types of portfolios, such as, inter alia, changes in the internal rating, changes in supervisory classes for selected segments (eg specialized financing), warning signals identified in the monitoring system and credit risk management or the results of individual monitoring.
Classification criteria to Stage 3
Financial assets for which at the balance sheet date the Group has identified occurrences of the default event are classified in Stage 3.
The Group recognizes that for a given asset a default was identified if at least one of the following occurred:
- amount of arrears above the set materiality threshold (PLN 100 for retail exposures and PLN 2 000 for non-retail exposures) for over 90 days,,
- exposure during the restructuring process,
- other qualitative impairment trigger.
For SME and corporate segments, default is identified at the customer level, whereas for the retail segment at the customer/product group level. The criterion of days and amounts of delays is also defined at the level of identification.
The Group applies a six-month quarantine period effective from the moment all defaults cease to exist.
At the end of 2021, the Group additionally included CHF mortgage loans in Stage 3 with gross carrying amount of PLN 232 950 thousand, for which the Group is in a court dispute with a client. This is due to the significant risk of incurring losses on these disputes.
Sensitivity analysis regarding the forecast of the macroeconomic situation
The Group estimates probability weighted expected credit losses taking into account 3 macro-economic scenarios: baseline (occurring with a probability of 45%), upward (assuming positive change of the quality of the portfolio in the next years compared to the baseline, occurring with a probability of 5%) and downward (assuming worsening of the quality of the portfolio in the next years compared to the baseline that could occur with a probability of 50%).
The changes in expected credit losses presented in the table below for exposures without impairment were designated as the difference between the expected credit losses calculated for a specific macroeconomic scenario and expected credit losses calculated taking into account all scenarios macroeconomic factors weighted with the probability of their realization (in accordance with IFRS 9).
31.12.2021 | BASLINE SCENARIO | UPWARD SCENARIO | DOWNWARD SCENARIO |
Changes in expected credit losses for exposures without impairment (Stages 1 and 2) assuming 100% implementation of the scenario | -157,948 | -699,765 | 212,276 |
31.12.2020 | BASLINE SCENARIO | UPWARD SCENARIO | DOWNWARD SCENARIO |
Changes in expected credit losses for exposures without impairment (Stages 1 and 2) assuming 100% implementation of the scenario | -22,497 | 16,398 | 134,046 |
The rules for taking expected macro-economic situation into account and definition of scenarios
Determining provisions in accordance with IFRS 9 requires forecasting evolution of main credit risk parameters for baseline and alternative macro-economic scenarios. In comparison with the assumptions taken in 2020, changes have been made in 2021 in order to reflect the current expected economic situation and uncertainty factors regarding the future economic situation.
Forecast of risk parameters
In the past the Group used macro-economic models to forecast risk parameters for risk parameters. These translated macro-economic changes into evolution of default probabilities (PD) for different portfolios..
During COVID-19 pandemic some unique changes have occurred in the macro-economic situation and the credit quality of the portfolio. On one side unprecedented decline in the economy was observed (e.g. GDP down by around 4% y2y in 2020) but on the other side Group did not observe decline in credit worthiness and the only significant increase was related to the classification of all credit loan holidays as defaults in November 2020. This situation substantially disturbed dependencies maco-economic factors with PD observed in the past and made it impossible to apply current at the time models (these did not show justifiable economic dependencies or did not meet required statistical criteria).
As a result, alternative methods have been used to project PD since the beginning of COVID-19 pandemic. Until mid-2021, expert adjustments were applied in this regard, based on the historically observed loss ratio and a qualitative assessment of the expected economic situation and portfolio quality. In June 2021, the Bank modified this approach. Based on significant inertia of retail portfolios, a short term trend analysis of historical default rates have been applied. For non-retail portfolios projections are based on expert judgment of the economic conditions applied to the long term average through the cycle parameters, The analysis for non-retail portfolios consists of the following steps: an expert evaluation of the forecasted economic conditions based on Group’s projections and studies carried out by the Central Statistical Office in Poland (GUS), translation of this evaluation onto quantitative measure at the scale 0-100% indicating the phase of the economic cycle (e.g. 75% represents situation where in the past 75% of observation situation is better and in 25% is worse), finally getting the corresponding quantile of the historical default rates and use of it as the forecast for first year. For the second year forecast assumes midpoint of the linear convergence to average through the cycle parameters which is assumed to take place in the third year (which mirrors few years long credit cycles).
Table below shows PD forecasts used in the calculation of expected credit losses in baseline scenario. For retail portfolios the parameters are exposure weighted, while for non-retail portfolios observation weighted.
PORTFOLIO | HISTORICAL MEDIAN | BASE PD FORECAST |
Cash loans | 4.8% | 4.8% |
Mortgages | 0.8% | 0.8% |
SME Loans | 3.5% | 4.9% |
Loans to other enterprises | 1.5% | 2.2% |
Scenarios definition
The PD parameters presented in the previous section refer to the baseline scenario of portfolio quality development. They reflect the assumption of a moderate economic slowdown amid persistent high inflation and interest rates as well as the ending pandemic (GDP growth by about 4%, average annual inflation of about 5% and WIBOR 3M at the end of the year over 4%). The assumptions for the remaining scenarios and the weights assigned to them are presented below.
In the applied approach the Bank used 3 scenario of evolution of quality of the portfolio: baseline (presented above), upward (assuming positive change in the credit quality of the portfolio in the next years compared to the baseline) and downward (assuming negative change in the credit quality of the portfolio in the next years compared to the baseline). The baseline scenario has the probability of occurrence of 45%, upward of 5% and downward of 50%. High probability of
downward scenario reflects Bank’s expert judgment of the possibility of realization of some risks the economy of Poland faces and their significant impact on credit portfolio with regard to:
- further COVID-19 mutations and consequently further waves of the corona pandemic, whose impact could be higher due to reduction of mitigation programs,
- higher than expected increase of interest rates, which may result in a high increase of installments for some group of clients,
- higher than expected slowdown of the economy due to increased cost pressure on businesses,
- outbreak of war on a large scale in East of Europe with consequences for businesses situation and consumer sentiments.
Individually the risk of these scenarios is equal or below 50% in the Bank’s view but their number implies high risk of occurrence of one of them.
The diversified nature of the observed threats and the breakdown of the dependencies between the parameters of the quality of the loan portfolio and the macroeconomic variables indicated in the previous section means that it is impossible to formulate scenarios in the form of extreme changes in macroeconomic factors. Therefore, the Bank applied an alternative approach in which the PD change scenarios are determined based on the historical variability of the DR. The downward scenario is assigned values corresponding to the high past observations, and similarly to the upward scenario, the values corresponding to the low past observations are assigned. This translates into the following PD forecasts for 2022.
PORTFOLIO | UPWARD SCENARIO | DOWNWARD SCENARIO |
Cash loans | 3.9% | 6.0% |
Mortgages | 0.6% | 1.0% |
SME Loans | 3.0% | 5.2% |
Loans to other enterprises | 0.9% | 3.0% |
Apart from the listed above rules, for clients from high risk sectors sensitive to COVID-19 and those with identified higher risk, the internal rating was downgraded by maximum of 2 notches (in line with the standard monitoring process), which reflects their higher risk in current economic conditions.
The Group also carried out analysis confirming the lack of dependence of the recovery rates for non-performing exposures (RR parameter) on the economic situation. Therefore, the same recovery rates are assumed in each of the scenarios.
The rules applied to subsidiaries
The subsidiaries of the Bank determine expected credit losses according to IFRS 9. Due to their characteristics and portfolios the scenarios used in the calculation of expected credit losses is not fully aligned.
The tables below present the changes in impairment allowances and gross carrying amount of financial assets not measured at fair value through profit or loss by class of financial assets:
LOANS AND ADVANCES TO BANKS AND CENTRAL BANKS MEASURED AT AMORTISED COST* |
||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | TOTAL | |||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | |||||
GROSS CARRYING AMOUNT | ||||||
GROSS CARRYING AMOUNT AS AT 1.01.2021 | 2,729,506 | 168 | – | 86 | 2,729,760 | |
Increases due to the acquisition of part of the activities of Idea Bank S.A. | 210,088 | – | – | 210,088 | ||
Transfer to Stage 1 | – | – | – | |||
Transfer to Stage 2 | -49,187 | 49,187 | – | – | – | |
Transfer to Stage 3 | – | – | – | |||
New / purchased / granted financial assets | 3,301,324 | – | – | 3,301,324 | ||
Financial assets derecognised, other than write-offs (repayments) | -1,890,438 | – | -3 | -1,890,441 | ||
Financial assets written off (**) | – | – | – | |||
Other, in this changes resulting from exchange rates | -24,349 | -59 | – | -43 | -24,451 | |
GROSS CARRYING AMOUNT AS AT 31.12.2021 | 4,276,944 | 49,296 | – | 40 | 4,326,280 | |
IMPAIRMENT ALLOWANCE | ||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 | 1,232 | – | 4 | 1,236 | ||
Transfer to Stage 1 | – | – | – | |||
Transfer to Stage 2 | – | – | – | |||
Transfer to Stage 3 | – | – | – | |||
New / purchased / granted financial assets | 1,274 | – | – | 1,274 | ||
Financial assets derecognised, other than write-offs (repayments) | -87 | – | – | -87 | ||
Financial assets written off (**) | – | – | – | |||
Changes in level of credit risk (excluding the transfers between the Stages) | 4,594 | – | -3 | 4,591 | ||
Other, in this changes resulting from exchange rates | -5,758 | – | – | -5,758 | ||
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 | 1,255 | – | 1 | 1,256 |
LOANS AND ADVANCES TO BANKS AND CENTRAL BANKS MEASURED AT AMORTISED COST (*) |
||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | TOTALM | |||
INDIVIDUAL ASSESSMENT |
GROUP ASSESSMENT |
|||||
GROSS CARRYING AMOUNT | ||||||
GROSS CARRYING AMOUNT 1.01.2020 | 3,918,225 | 291 | – | 96 | 3,918,612 | |
Transfer to Stage 1 | 23 | -21 | – | -2 | – | |
Transfer to Stage 2 | -34 | 45 | – | -11 | – | |
Transfer to Stage 3 | -6 | -16 | – | 22 | – | |
New / purchased / granted financial assets | 1,784,218 | – | – | – | 1,784,218 | |
Financial assets derecognised, other than write-offs (repayments) | -3,033,953 | -96 | – | -27 | -3,034,076 | |
Financial assets written of (**) | – | – | – | -2 | -2 | |
Other, in this changes resulting from exchange rates | 61,033 | -35 | – | 10 | 61 008 | |
GROSS CARRYING AMOUNT AS AT 31.12.2020 | 2,729,506 | 168 | – | 86 | 2,729,760 | |
IMPAIRMENT ALLOWANCE | ||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 | 1,361 | – | – | 1 | 1,362 | |
Transfer to Stage 1 | – | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | – | |
Transfer to Stage 3 | -2 | – | – | 2 | – | |
New / purchased / granted financial assets | 287 | – | – | – | 287 | |
Financial assets derecognised, other than write-offs (repayments) | -178 | -54 | – | -22 | -254 | |
Financial assets written off (**) | – | – | – | -2 | -2 | |
Changes in level of credit risk (excluding the transfers between the Stages) | -144 | – | – | 4 | -140 | |
Other, in this changes resulting from exchange rates | -92 | 54 | – | 21 | -17 | |
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 | 1,232 | – | – | 4 | 1,236 |
TOTAL |
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST |
LOANS AND ADVANCES TO |
||||||||
STAGE 1 (12M ECL)
|
STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) |
TOTAL
|
STAGE 1 (12M ECL)
|
STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
TOTAL
|
|||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT |
|||||||||
GROSS CARRYING AMOUNT | ||||||||||
GROSS CARRYING AMOUNT AT AS 1.01.2021 | 113,515,763 | 25,978,924 | 5,236,011 | 3,292,482 | 39,572 | 148,062,752 | 720,770 | 754,285 | 1,475,055 | |
Increases due to the acquisition of part of the activities of Idea Bank S.A. |
11,131,290 |
– |
– |
– |
1,058,185 |
12,189,475 |
– |
– |
– |
|
Transfer to Stage 1 | 7,016,857 | -6,840,700 | -7,080 | -169,077 | – | – | – | – | – | |
Transfer to Stage 2 | -11,201,335 | 11,453,901 | -43,973 | -208,593 | – | – | – | – | – | |
Transfer to Stage 3 | -549,762 | -1,091,496 | 59,204 | 1,582,054 | – | – | – | – | – | |
New / purchased / granted financial assets | 41,934,360 | – | – | – | 5,704 | 41,940,064 | – | – | – | |
Financial assets derecognised, other than write-offs (repayments) |
-28,884,540 |
-4,516,026 |
-624,103 |
-694,135 |
-277,655 |
-34,996,459 |
-600,683 |
-622,051 |
-1,222,734 |
|
Financial assets written of (*) | – | – | -143,005 | -282,258 | -66 | -425,329 | – | – | – | |
Modifications not resulting in derecognition | -2,150 | -999 | -2 | -214 | – | -3,365 | – | – | – | |
Other, in this changes resulting from exchange rates | -495,430 | 48,502 | 184,287 | 139,522 | -8,419 | -131,538 | -4,947 | -1,545 | -6,492 | |
GROSS CARRYING AMOUNT AS AT 31.12.2021 | 132,465,053 | 25,032,106 | 4,661,339 | 3,659,781 | 817,321 | 166,635,600 | 115,140 | 130,689 | 245,829 | |
Including the gross carrying amount as at 31 December 2021 loans and credits from the acquisition of some of the activities of Idea Bank S.A. |
5,679,719 |
751,651 |
19,285 |
339,364 |
757,506 |
7,547,525 |
– |
– |
– |
|
IMPAIRMENT ALLOWANCE (**) |
||||||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 | 390,616 | 1,175,162 | 3,568,016 | 2,087,241 | 15,976 | 7,237,011 | 5,242 | 21,329 | 26,571 | |
Transfer to Stage 1 | 240,293 | -187,274 | -1,553 | -51,466 | – | – | – | – | – | |
Transfer to Stage 2 | -31,711 | -70,247 | -8,089 | 110,047 | – | – | – | – | – | |
Transfer to Stage 3 | -62,455 | -140,571 | -188,770 | 391,796 | – | – | – | – | – | |
New / purchased / granted financial assets | 210,484 | – | – | – | 2,573 | 213,057 | – | – | – | |
Financial assets derecognised, other than write-offs (repayments) |
-56,214 |
-54,219 |
-46,927 |
-44,408 |
-49,294 |
-251,062 |
-3,733 |
-19,258 |
-22,991 |
|
Financial assets written of (*) | – | – | -143,005 | -282,258 | -66 | -425,329 | – | – | – | |
Changes in level of credit risk (excluding the transfers between the Stages) (***) |
-122,535 |
278,303 |
159,173 |
368,289 |
162,598 |
845,828 |
1,903 |
-2,074 |
-171 |
|
Other, in this changes resulting from exchange rates | 18,162 | 100,150 | 127,751 | -126,690 | 74,174 | 193,547 | -1,458 | 1,926 | 468 | |
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 | 586,640 | 1,101,304 | 3,466,596 | 2,452,551 | 205,961 | 7,813,052 | 1,954 | 1,923 | 3,877 |
The total value of undiscounted expected credit losses at the time of initial recognition of financial assets purchased or originated credit impaired in the period ended 31 December 2021 amounted to PLN 2 722 thousand.
TOTAL | LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST | LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME | ||||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) |
TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
TOTAL | |||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | |||||||||
GROSS CARRYING AMOUNT | ||||||||||
GROSS CARRYING AMOUNT AS AT 1.01.2020 | 117,966,139 | 19,613,896 | 5,250,851 | 2,885,848 | 42,806 | 145,759,540 | 771,987 | 608,620 | 1,380,607 | |
Transfer to Stage 1 | 3,791,397 | -3,754,500 | -957 | -35,940 | – | – | – | – | – | |
Transfer to Stage 2 | -13,385,880 | 13,571,142 | -16,750 | -168,512 | – | – | -131,894 | 131,894 | – | |
Transfer to Stage 3 | -1,235,753 | -657,915 | 874,987 | 1,018,681 | – | – | – | – | – | |
New / purchased / granted financial assets | 32,648,254 | – | – | – | 1,001 | 32,649,255 | 100,000 | – | 100,000 | |
Financial assets derecognised, other than write-offs (repayments) |
-27,105,941 |
-3,030,513 |
-356,344 |
-362,176 |
-5,550 |
-30,860,524 |
-75,782 |
-51,141 |
-126,923 |
|
Financial assets written off (*) | – | – | -654,612 | -219,015 | -867 | -874,494 | – | – | – | |
Modifications not resulting in derecognition | -6,892 | -1,312 | 18 | -3,061 | – | -11,247 | – | – | – | |
Other, in this changes resulting from exchange rates | 844,439 | 238,126 | 138,818 | 176,657 | 2,182 | 1,400,222 | 56,459 | 64,912 | 121,371 | |
GROSS CARRYING AMOUNT AS AT 31.12.2020 | 113,515,763 | 25,978,924 | 5,236,011 | 3,292,482 | 39,572 | 148,062,752 | 720,770 | 754,285 | 1,475,055 | |
IMPAIRMENT ALLOWANCE (**) | ||||||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 | 304,292 | 712,318 | 3,464,586 | 1,976,911 | 11,444 | 6,469,551 | 3,407 | 17,401 | 20,808 | |
Transfer to Stage 1 | 149,897 | -139,026 | -315 | -10,556 | – | – | – | – | – | |
Transfer to Stage 2 | -63,837 | 119,957 | -3,093 | -53,027 | – | – | -503 | 503 | – | |
Transfer to Stage 3 | -110,353 | -112,280 | 44,239 | 178,394 | – | – | – | – | – | |
New / purchased / granted financial assets | 127,737 | – | – | – | 793 | 128,530 | 330 | – | 330 | |
Financial assets derecognised, other than write-offs (repayments) |
-37,256 |
-27,914 |
-45,828 |
-33,623 |
-465 |
-145,086 |
-655 |
– |
-655 |
|
Financial assets written off (*) | – | – | -636,885 | -219,015 | -867 | -856,767 | – | – | – | |
Changes in level of credit risk (excluding the transfers between the Stages) (***) |
-5,267 |
604,571 |
606,162 |
266,802 |
1,313 |
1,473,581 |
2,462 |
1,739 |
4,201 |
|
Other, in this changes resulting from exchange rates | 25,403 | 17,536 | 139,150 | -18,645 | 3,758 | 167,202 | 201 | 1,686 | 1,887 | |
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 | 390,616 | 1,175,162 | 3,568,016 | 2,087,241 | 15,976 | 7,237,011 | 5,242 | 21,329 | 26,571 |
The total value of undiscounted expected credit losses at the time of initial recognition of financial assets purchased or originated credit impaired in the period ended 31 December 2020 amounted to PLN 1 400 thousand.
CORPORATE | LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST | LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME |
||||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
TOTAL | |||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT |
|||||||||
GROSS CARRYING AMOUNT | ||||||||||
GROSS CARRYING AMOUNT AS AT 1.01.2021 | 49,845,330 | 10,386,311 | 4,957,895 | 609,049 | 31,859 | 65,830,444 | 720,770 | 754,285 | 1,475,055 | |
Increases due to the acquisition of part of the activities of Idea Bank S.A. |
10,887,840 |
– |
– |
– |
1,020,541 |
11,908,381 |
– |
– |
– |
|
Transfer to Stage 1 | 3,532,047 | -3,519,786 | -4,901 | -7,360 | – | – | – | – | – | |
Transfer to Stage 2 | -6,474,680 | 6,517,656 | -31,149 | -11,827 | – | – | – | – | – | |
Transfer to Stage 3 | -261,410 | -439,031 | 65,122 | 635,319 | – | – | – | – | – | |
New / purchased / granted financial assets | 26,412,947 | – | – | – | 2,361 | 26,415,308 | – | – | – | |
Financial assets derecognised, other than write-offs (repayments) |
-19,134,729 |
-2,331,040 |
-610,827 |
-104,677 |
-260,179 |
-22,441,452 |
-600,683 |
-622,051 |
-1,222,734 |
|
Financial assets written off | – | – | -133,981 | -50,925 | – | -184,906 | – | – | – | |
Modifications not resulting in derecognition | -154 | 189 | – | – | – | 35 | – | – | – | |
Other, in this changes resulting from exchange rates | -221,474 | -159,910 | 162,697 | 78,131 | 981 | -139,575 | -4,947 | -1,545 | -6,492 | |
GROSS CARRYING AMOUNT AS AT 31.12.2021 | 64,585,717 | 10,454,389 | 4,404,856 | 1,147,710 | 795,563 | 81,388,235 | 115,140 | 130,689 | 245,829 | |
Including the gross carrying amount as at 31 December 2021 loans and credits from the acquisition of some of the activities of Idea Bank S.A. |
5,572,909 |
672,163 |
19,285 |
338,739 |
744,682 |
7,347,778 |
– |
– |
– |
|
IMPAIRMENT ALLOWANCE(*) | ||||||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 | 253,166 | 256,267 | 3,360,851 | 531,917 | 12,773 | 4,414,974 | 5,242 | 21,329 | 26,571 | |
Transfer to Stage 1 | 64,495 | -60,948 | -1,052 | -2,495 | – | – | – | – | – | |
Transfer to Stage 2 | -26,133 | 33,825 | -2,921 | -4,771 | – | – | – | – | – | |
Transfer to Stage 3 | -15,285 | -37,951 | -174,715 | 227,951 | – | – | – | – | – | |
New / purchased / granted financial assets | 156,346 | – | – | – | 247 | 156,593 | – | – | – | |
Financial assets derecognised, other than write-offs (repayments) |
-42,745 |
-24,969 |
-41,694 |
-14,507 |
-48,943 |
-172,858 |
-3,733 |
-19,258 |
-22,991 |
|
Financial assets written off | – | – | -133,981 | -50,925 | – | -184,906 | – | – | – | |
Changes in level of credit risk (excluding the transfers between the Stages) |
48,719 |
91,114 |
118,407 |
67,677 |
164,085 |
490,002 |
1,903 |
-2,074 |
-171 |
|
Other, in this changes resulting from exchange rates | 8,990 | 29,955 | 108,922 | 99,151 | 73,567 | 320,585 | -1,458 | 1,926 | 468 | |
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 | 447,553 | 287,293 | 3,233,817 | 853,998 | 201,729 | 5,024,390 | 1,954 | 1,923 | 3,877 |
CORPORATE |
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST |
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME | ||||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) |
PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) |
TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
TOTAL | |||
INDIVIDUAL ASSESSMENT |
GROUP ASSESSMENT |
|||||||||
GROSS CARRYING AMOUNT | ||||||||||
GROSS CARRYING AMOUNT AS AT 1.01.2020 | 55,206,302 | 4,529,400 | 4,902,173 | 628,826 | 33,916 | 65,300,617 | 771,987 | 608,620 | 1,380,607 | |
Transfer to Stage 1 | 1,823,809 | -1,817,146 | -941 | -5,722 | – | – | – | – | – | |
Transfer to Stage 2 | -9,012,687 | 9,033,051 | -15,894 | -4,470 | – | – | -131,894 | 131,894 | – | |
Transfer to Stage 3 | -738,433 | -187,111 | 850,222 | 75,322 | – | – | – | – | – | |
New / purchased / granted financial assets | 20,777,940 | – | – | – | 20 | 20,777,960 | 100,000 | – | 100,000 | |
Financial assets derecognised, other than write-offs (repayments) |
-19,134,534 |
-1,188,698 |
-354,168 |
-52,517 |
-4,425 |
-20,734,342 |
-75,782 |
-51,141 |
-126,923 |
|
Financial assets written off | – | – | -642,508 | -53,941 | -3 | -696,452 | – | – | – | |
Modifications not resulting in derecognition | -2,135 | -44 | – | 1 | – | -2,178 | – | – | – | |
Other, in this changes resulting from exchange rates | 925,068 | 16,859 | 219,011 | 21,550 | 2,351 | 1,184,839 | 56,459 | 64,912 | 121,371 | |
GROSS CARRYING AMOUNT AS AT 31.12.2020 | 49,845,330 | 10,386,311 | 4,957,895 | 609,049 | 31,859 | 65,830,444 | 720,770 | 754,285 | 1,475,055 | |
IMPAIRMENT ALLOWANCE (*) | ||||||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 | 191,429 | 102,522 | 3,229,499 | 551,444 | 7,925 | 4,082,819 | 3,407 | 17,401 | 20,808 | |
Transfer to Stage 1 | 41,844 | -38,512 | -312 | -3,020 | – | – | – | – | – | |
Transfer to Stage 2 | -55,447 | 60,654 | -3,055 | -2,152 | – | – | -503 | 503 | – | |
Transfer to Stage 3 | -28,310 | -10,532 | 41,739 | -2,897 | – | – | – | – | – | |
New / purchased / granted financial assets | 80,903 | – | – | – | 200 | 81,103 | 330 | – | 330 | |
Financial assets derecognised, other than write-offs (repayments) |
-30,102 |
-9,009 |
-45,602 |
-10,253 |
-377 |
-95,343 |
-655 |
– |
-655 |
|
Financial assets written off | – | – | -624,781 | -53,941 | -3 | -678,725 | – | – | – | |
Changes in level of credit risk (excluding the transfers between the Stages) |
34,054 |
147,543 |
595,597 |
42,256 |
1,874 |
821,324 |
2,462 |
1,739 |
4,201 |
|
Other, in this changes resulting from exchange rates | 18,795 | 3,601 | 167,766 | 10,480 | 3,154 | 203,796 | 201 | 1,686 | 1,887 | |
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 | 253,166 | 256,267 | 3,360,851 | 531,917 | 12,773 | 4,414,974 | 5,242 | 21,329 | 26,571 |
MORTGAGE LOANS TO INDIVIDUAL CLIENTS | LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST | |||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED |
PURCHASED OR ORIGINATED CREDITIMPAIRED (POCI) |
TOTAL | ||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | |||||
GROSS CARRYING AMOUNT | ||||||
GROSS CARRYING AMOUNT AS AT 1.01.2021 | 51,376,624 | 12,877,516 | 93,775 | 1,004,285 | 1,330 | 65,353,530 |
Increases due to the acquisition of part of the activities of Idea Bank S.A. | 43,943 | – | – | – | 11,592 | 55,535 |
Transfer to Stage 1 | 2,930,054 | -2,824,869 | -2,174 | -103,011 | – | – |
Transfer to Stage 2 | -4,058,665 | 4,207,116 | -11,328 | -137,123 | – | – |
Transfer to Stage 3 | -128,805 | -420,251 | -6,630 | 555,686 | – | – |
New / purchased / granted financial assets | 11,021,723 | – | – | – | 246 | 11,021,969 |
Financial assets derecognised, other than write-offs (repayments) | -5,813,051 | -1,381,284 | -12,991 | -94,934 | -2,615 | -7,304,875 |
Financial assets written off | – | – | -3,146 | -7,558 | – | -10,704 |
Modifications not resulting in derecognition | -818 | -434 | -2 | -39 | – | -1,293 |
Other, in this changes resulting from exchange rates | -43,852 | 135,683 | 12,787 | 14,725 | -407 | 118,936 |
GROSS CARRYING AMOUNT AS AT 31.12.2021 | 55,327,153 | 12,593,477 | 70,291 | 1,232,031 | 10,146 | 69,233,098 |
IMPAIRMENT ALLOWANCE | ||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 | 20,648 | 528,449 | 55,782 | 365,269 | 173 | 970,321 |
Transfer to Stage 1 | 66,831 | -48,427 | -439 | -17,965 | – | – |
Transfer to Stage 2 | -453 | -145,082 | -4,913 | 150,448 | – | – |
Transfer to Stage 3 | -5,751 | -24,538 | -10,724 | 41,013 | – | – |
New / purchased / granted financial assets | 8,418 | – | – | – | 41 | 8,459 |
Financial assets derecognised, other than write-offs (repayments) | -1,089 | -7,128 | -4,581 | -12,353 | -135 | -25,286 |
Financial assets written off | – | – | -3,146 | -7,558 | – | -10,704 |
Changes in level of credit risk (excluding the transfers between the Stages) | -54,937 | 114,004 | 9,730 | 142,940 | 3,408 | 215,145 |
Other, in this changes resulting from exchange rates | -4,168 | 59,744 | 10,022 | 14,250 | -1,488 | 78,360 |
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 | 29,499 | 477,022 | 51,731 | 676,044 | 1,999 | 1,236,295 |
MORTGAGE LOANS TO INDIVIDUAL CLIENTS | LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST | |||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
STAGE 3 (LIFETIME ECL -CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDITIMPAIRED (POCI) |
TOTAL | ||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | |||||
GROSS CARRYING AMOUNT | ||||||
GROSS CARRYING AMOUNT AS AT 1.01.2020 | 48,106,749 | 12,715,023 | 133,400 | 738,917 | 1,345 | 61,695,434 |
Transfer to Stage 1 | 1,760,167 | -1,742,092 | – | -18,075 | – | – |
Transfer to Stage 2 | -3,019,550 | 3,145,487 | -855 | -125,082 | – | – |
Transfer to Stage 3 | -199,113 | -256,366 | 13,868 | 441,611 | – | – |
New / purchased / granted financial assets | 8,565,756 | – | – | – | 548 | 8,566,304 |
Financial assets derecognised, other than write-offs (repayments) | -3,850,601 | -1,190,321 | -2,361 | -78,931 | -167 | -5,122,381 |
Financial assets written off | – | – | -9,713 | -12,726 | – | -22,439 |
Modifications not resulting in derecognition | -2,681 | -548 | 18 | -1,023 | – | -4,234 |
Other, in this changes resulting from exchange rates | 15,897 | 206,333 | -40,582 | 59,594 | -396 | 240,846 |
GROSS CARRYING AMOUNT AS AT 31.12.2020 | 51,376,624 | 12,877,516 | 93,775 | 1,004,285 | 1,330 | 65,353,530 |
IMPAIRMENT ALLOWANCE | ||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 | 22,446 | 278,011 | 68,340 | 286,938 | 127 | 655,862 |
Transfer to Stage 1 | 40,174 | -38 573 | – | -1,601 | – | – |
Transfer to Stage 2 | -1,657 | 31,115 | -38 | -29,420 | – | – |
Transfer to Stage 3 | -8,524 | -26,827 | 1,479 | 33,872 | – | – |
New / purchased / granted financial assets | 4,958 | – | – | – | 280 | 5,238 |
Financial assets derecognised, other than write-offs (repayments) | -597 | -5,917 | -226 | -9,094 | -10 | -15,844 |
Financial assets written off | – | – | -9,713 | -12,726 | – | -22,439 |
Changes in level of credit risk (excluding the transfers between the Stages) | -37,914 | 57,502 | 8,153 | 75,975 | -124 | 103,592 |
Other, in this changes resulting from exchange rates | 1,762 | 6,250 | -12,213 | 21,325 | -100 | 17,024 |
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 | 20,648 | 301,561 | 55,782 | 365,269 | 173 | 743,433 |
OTHER LOANS AND ADVANCE TO INDIVIDUAL CLIENTS | LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST | |||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) | TOTAL | ||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | |||||
GROSS CARRYING AMOUNT | ||||||
GROSS CARRYING AMOUNT AS AT 1.01.2021 | 9,914,404 | 2,576,845 | 72,081 | 1,679,138 | 6,381 | 14,248,849 |
Increases due to the acquisition of part of the activities of Idea Bank S.A. | 13,822 | – | – | – | 6,217 | 20,039 |
Transfer to Stage 1 | 461,306 | -402,595 | -5 | -58,706 | – | – |
Transfer to Stage 2 | -616,738 | 677,877 | -1,496 | -59,643 | – | – |
Transfer to Stage 3 | -159,547 | -232,213 | 716 | 391,044 | – | – |
New / purchased / granted financial assets | 4,385,232 | – | – | – | 3,097 | 4,388,329 |
Financial assets derecognised, other than write-offs (repayments) | -3,331,808 | -787,685 | -287 | -494,526 | -3,517 | -4,617,823 |
Financial assets written off | – | – | -5,787 | -223,774 | -66 | -229,627 |
Modifications not resulting in derecognition | -1 178 | -754 | – | -175 | – | -2,107 |
Other, in this changes resulting from exchange rates | -131,292 | 14,892 | 8,715 | 46,660 | -502 | -61,527 |
GROSS CARRYING AMOUNT AS AT 31.12.2021 | 10,534,201 | 1,846,367 | 73,937 | 1,280,018 | 11,610 | 13,746,133 |
IMPAIRMENT ALLOWANCE | ||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 | 113,302 | 383,954 | 39,344 | 1,190,054 | 3,031 | 1,729,685 |
Transfer to Stage 1 | 106,269 | -75,264 | – | -31,005 | – | – |
Transfer to Stage 2 | -4,969 | 40,854 | -255 | -35,630 | – | – |
Transfer to Stage 3 | -41,379 | -78,082 | -3,367 | 122,828 | – | – |
New / purchased / granted financial assets | 45,719 | – | – | – | 2,284 | 48,003 |
Financial assets derecognised, other than write-offs (repayments) | -12,188 | -22,070 | -651 | -17,545 | -215 | -52,669 |
Financial assets written off | – | – | -5,787 | -223,774 | -66 | -229,627 |
Changes in level of credit risk (excluding the transfers between the Stages) | -106,293 | 73,580 | 30,352 | 157,556 | 575 | 155,770 |
Other, in this changes resulting from exchange rates | 3,361 | 9,883 | 9,378 | -239,978 | -3,375 | -220,731 |
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 | 103,822 | 332,855 | 69,014 | 922,506 | 2,234 | 1,430,431 |
OTHER LOANS AND ADVANCE TO INDIVIDUAL CLIENTS |
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST | |||||
STAGE 1 (12M ECL) |
STAGE 2 |
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDITIMPAIRED (POCI) |
TOTAL |
||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | |||||
GROSS CARRYING AMOUNT | ||||||
GROSS CARRYING AMOUNT AS AT 1.01.2020 | 11,561,402 | 2,273,452 | 103,236 | 1,518,099 | 7,543 | 15,463,732 |
Transfer to Stage 1 | 204,409 | -192,249 | -17 | -12,143 | – | – |
Transfer to Stage 2 | -1,294,973 | 1,333,933 | – | -38,960 | – | – |
Transfer to Stage 3 | -298,207 | -214,439 | 10,898 | 501,748 | – | – |
New / purchased / granted financial assets | 3,196,989 | – | – | – | 434 | 3,197,423 |
Financial assets derecognised, other than write-offs (repayments) | -3,394,645 | -638,285 | 184 | -230,730 | -958 | -4,264,434 |
Financial assets written off | – | – | -2,297 | -152,348 | -864 | -155,509 |
Modifications not resulting in derecognition | -2,076 | -720 | – | -2,039 | – | -4,835 |
Other, in this changes resulting from exchange rates | -58,495 | 15,153 | -39,923 | 95,511 | 226 | 12,472 |
GROSS CARRYING AMOUNT AS AT 31.12.2020 | 9,914,404 | 2,576,845 | 72,081 | 1,679,138 | 6,381 | 14,248,849 |
IMPAIRMENT ALLOWANCE | ||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 | 86,649 | 327,607 | 54,709 | 1,138,527 | 3,393 | 1,610,885 |
Transfer to Stage 1 | 67,812 | -61,873 | -4 | -5,935 | – | – |
Transfer to Stage 2 | -6,034 | 27,490 | – | -21,456 | – | – |
Transfer to Stage 3 | -73,518 | -74,921 | 1,021 | 147,418 | – | – |
New / purchased / granted financial assets | 41,555 | – | – | – | 312 | 41,867 |
Financial assets derecognised, other than write-offs (repayments) | -6,407 | -12,987 | – | -14,275 | -78 | -33,747 |
Financial assets written off | – | – | -2,297 | -152,348 | -864 | -155,509 |
Changes in level of credit risk (excluding the transfers between the Stages) | -2,223 | 397,843 | 2,412 | 143,699 | -436 | 541,295 |
Other, in this changes resulting from exchange rates | 5,468 | 7,684 | -16,497 | -45,576 | 704 | -48,217 |
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 | 113,302 | 610,843 | 39,344 | 1,190,054 | 3,031 | 1,956,574 |
DEBT SECURITIES MEASURED AT AMORTISED COST (*) | DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (*) | ||||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI ) |
TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | TOTAL | ||
INDIVIDUAL ASSESSMENT | |||||||||
GROSS CARRYING AMOUNT | |||||||||
GROSS CARRYING AMOUNT AS AT 1.01.2021 | 27,263,713 | 38,433 | 32,971 | – | 27,335,117 | 42,593,115 | 144,385 | 42,737,500 | |
Increases due to the acquisition of part of the activities of Idea Bank S.A | 15,080 | – | – | 40,266 | 55,346 | 312,513 | – | 312,513 | |
Transfer to Stage 1 | – | – | – | – | – | – | – | – | |
Transfer to Stage 2 | -288,318 | 288,318 | – | – | – | -14,500 | 14,500 | – | |
Transfer to Stage 3 | – | – | – | – | – | – | – | – | |
New / purchased / granted financial assets | 24,751,516 | – | – | – | 24,751,516 | 203,923,638 | – | 203,923,638 | |
Financial assets derecognised, other than write-offs (repayments) |
-8,273,584 |
-8,108 |
– |
– |
-8,281,692 |
-224,163,865 |
-70,243 |
-224,234,108 |
|
Modifications not resulting in derecognition | – | – | – | – | – | – | – | – | |
Other, in this changes resulting from exchange rates | 548,218 | 82 | 1,583 | -1,315 | 548,568 | 11,865 | 385 | 12,250 | |
GROSS CARRYING AMOUNT AS AT 31.12.2021 | 44,016,625 | 318,725 | 34,554 | 38,951 | 44,408,855 | 22,662,766 | 89,027 | 22,751,793 | |
IMPAIRMENT ALLOWANCE (**) | |||||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 | 40,018 | 582 | 32,971 | –5 | 73,566 | 60,041 | 3,102 | 63,143 | |
Transfer to Stage 1 | – | – | – | – | – | – | – | – | |
Transfer to Stage 2 | -7,041 | 7,041 | – | – | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | – | – | – | – | |
New / purchased / granted financial assets | 38,183 | – | – | – | 38,183 | 16,888 | – | 16,888 | |
Financial assets derecognised, other than write-offs (repayments) |
-3,312 |
– |
– |
– |
-3,312 |
-18,957 |
-98 |
-19,055 |
|
Changes in level of credit risk (excluding the transfers between the Stages) |
-7,255 |
3 |
– |
– |
-7,252 |
-12,356 |
68 |
-12,288 |
|
Other, in this changes resulting from exchange rates | 124 | -1 | 1,583 | 29,863 | 31,569 | -1 | 1 | – | |
GROSS CARRYING AMOUNT AS AT 31.12.2021 | 60,717 | 7,625 | 34,554 | 29,858 | 132,754 | 45,615 | 3,073 | 48,688 |
DEBT SECURITIES MEASURED AT AMORTISED COST (*) | DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (*) |
||||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) | TOTAL |
STAGE 1 (12M ECL)
|
STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | TOTAL | ||
INDIVIDUAL ASSESSMENT | |||||||||
GROSS CARRYING AMOUNT | |||||||||
GROSS CARRYING AMOUNT AS AT 1.01.2020 | 14,289,472 | 331,816 | 32,370 | – | 14,653,658 | 30,930,139 | 12,860 | 30,942,999 | |
Transfer to Stage 1 | 298,600 | -298,600 | – | – | – | 11,799 | -11,799 | – | |
Transfer to Stage 2 | -38,434 | 38,434 | – | – | – | -144,385 | 144,385 | – | |
Transfer to Stage 3 | – | – | – | – | – | – | – | – | |
New / purchased / granted financial assets | 20,791,384 | – | – | – | 20,791,384 | 353,110,214 | – | 353,110,214 | |
Financial assets derecognised, other than write-offs (repayments) |
-8,365,499 |
-33,191 |
– |
– |
-8,398,690 |
-342,236,427 |
-1,376 |
-342,237,803 |
|
Modifications not resulting in derecognition | – | – | – | – | – | – | – | – | |
Other, in this changes resulting from exchange rates | 288,190 | -26 | 601 | – | 288,765 | 921,775 | 315 | 922,090 | |
GROSS CARRYING AMOUNT AS AT 31.12.2020 | 27,263,713 | 38,433 | 32,971 | – | 27,335,117 | 42,593,115 | 144,385 | 42,737,500 | |
IMPAIRMENT ALLOWANCE (**) | |||||||||
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 | 25,668 | 16,955 | 32,370 | – | 74,993 | 32,000 | 671 | 32,671 | |
Transfer to Stage 1 | 15,961 | -15,961 | – | – | – | 671 | -671 | – | |
Transfer to Stage 2 | -171 | 171 | – | – | – | -3,102 | 3,102 | – | |
Transfer to Stage 3 | – | – | – | – | – | – | – | – | |
New / purchased / granted financial assets | 15,591 | – | – | – | 15,591 | 29,843 | – | 29,843 | |
Financial assets derecognised, other than write-offs (repayments) |
-9,682 |
-694 |
– |
– |
-10,376 |
-4,777 |
– |
-4,777 |
|
Changes in level of credit risk (excluding the transfers between the Stages) |
-7,763 |
111 |
– |
-5 |
-7,657 |
5,406 |
– |
5,406 |
|
Other, in this changes resulting from exchange rates | 414 | – | 601 | – | 1,015 | – | – | – | |
GROSS CARRYING AMOUNT AS AT 31.12.2020 | 40,018 | 582 | 32,971 | –5 | 73,566 | 60,041 | 3,102 | 63,143 |
Moratoria and portfolio guarantees implemented due to COVID-19
In 2021, the Group continued to apply the following loan repayment programs, implemented in 2020 due to COVID-19:
- moratoria developed by the Group in accordance with the EBA Guidelines, i.e, :
On 29 May 2020 the Polish Financial Supervision Authority notified the European Banking Authority of the position of banks developed under the patronage of the Polish Bank Association on the EBA/GL/2020/02 Guidelines on legislative and non-legislative moratoria on loan repayments applied in the light of the COVID-19 crisis, which was introduced by the Group for loan agreements concluded before 13 March 2020 on the following terms:
-
- for individual clients, micro and small entrepreneurs, the Group introduced the option to defer repayments of principal or principal and interest installments for a period of up to 6 months indicated by the client (regardless of the number of applications submitted by a given client). The condition for using the above-mentioned moratorium is the timely service of the loan by an individual customer and having credit worthiness, taking into account COVID-19 (in the case of entrepreneurs),
- for medium-sized enterprises (with a turnover of up to EUR 50 million), the Group introduced the possibility of deferring the repayments of principal or principal and interest installments, in accordance with the client’s request, for the period indicated by the client, amounting to a maximum of 6 months (principal installments) and 3 months (principal and interest installments), provided that the client has credit worthiness at the end of 2019, and for large enterprises (with a turnover of over EUR 50 million), the Group introduced the possibility of deferring the repayment of principal installments in accordance with the client’s request, for the period indicated by the client, amounting to a maximum of 6 months, provided the customer has credit worthiness at the end of 2019.
The program was completed on 31 March 2021.
- suspension of the performance of the contract under the provisions of Act of 2 March 2020 on special solutions related to the prevention, countermeasure and combating of COVID-19, other infectious diseases and emergencies caused by them, (non-statutory moratoria):i.e.:
- are available to customers who, as consumers, lost their job or other main source of income after 13 March 2020,
- during the period of suspension of the performance of the contract (3 months maximum), the customer is not obliged to make payments under the contract, including loan installments, except for insurance fees related to these contracts, and no interest is accrued.
As at 31 December 2021, the program is still active.
All the above-mentioned moratoria were assessed by the Group in terms of meeting the modification criteria as defined in IFRS 9 in accordance with the principles defined in the Group’s accounting policies. Given the nature of the abovementioned moratoria, they were insignificant modifications in line with the policies adopted by the Group. Therefore, in relation to the loans covered by the above-mentioned moratoria, the Group each time determined the result on insignificant modifications.
As at 31 December 2021, the gross carrying amount of the loan portfolio covered by the above-mentioned moratoria (active and expired) amounted to PLN 13 049 million (as at 31 December 2020, PLN 14 606 million), and moratoria covered 67 372 customers (as at 31 December 2020, 69 902 customers). The gross carrying amount of the loan portfolio subject to active moratoria as at 31 December 2021 was PLN 54 million (as at 31 December 2020, PLN 605 million). The negative result on insignificant modifications recognized in 2021 related to these moratoria amounted to PLN -3.2 million (in 2020 – PLN -7.4 million) and was recognized in the net interest income.
In 2021, the Group also continued to use the series of portfolio guarantee agreements with Bank Gospodarstwa Krajowego (BGK), limiting the effects of COVID-19. The most important of them are:
- De minimis guarantees.
The annex to the existing agreement was signed on 19 March 2020 and introduced. The annex to the existing agreement was signed on 19 March 2020 and introduced. The guarantees are intended for working capital loans in PLN for the micro, small and medium-sized enterprises sector. The maximum amount of the guarantee is EUR 1.5 million and may cover up to 80% of the principal amount of the loan. The guarantee may be granted for a new loan, renewal or increase in the loan amount.
- Agreement under the Liquidity Guarantee Fund (‘LGF’).
The contract was signed on 10 April 2020 and introduce.: The guarantees are intended for working capital loans for medium and large enterprises. The maximum amount of the guarantee is PLN 250 million and may cover up to 80% of the principal amount of the loan. The guarantee may be granted for new credits and renewals.
The duration of both programs has been extended until 30 June 2022.
In addition, on 14 December 2021, the Group signed a portfolio guarantee agreement with the European Investment Fund (EIF) as part of the Pan-European Guarantee Fund (PFG) aimed at combating the effects of the COVID-19 pandemic, established by 22 Member States of the European Union. The guarantees are intended for working capital and investment loans for the micro, small and medium-sized enterprises sector. The maximum amount of guarantee is EUR 2.57 million and may cover up to 70% of the principal amount of the loan and interest. The guarantee may be granted for a new loan, renewal or refinancing. Guarantees under the program may be granted until the end of 2022. As at 31 December 2021, the gross carrying amount of the loan portfolio covered by BGK’s portfolio guarantees limiting the effects of Covid-19 was PLN 6 494 million (as at 31 December 2020 PLN 3 417 million) and guarantees covered 9 893 customers (4 560 customers as at 31 December 2020).
Group’s exposure to credit risk
The maximum credit risk exposure
The table below presents the maximum credit risk exposure for statement of financial position and off-balance sheet positions as at the reporting date.
31.12.2021 | 31.12.2020 | |
Due from Central Bank | 996,870 | 150,185 |
Loans and advances from banks and from customers ( including financial leasing) | 162,556,843 | 145,066,136 |
Derivatives financial assets held for trading | 7,928,539 | 4,812,231 |
Hedging instruments | 78,216 | 779,063 |
Securities | 68,166,664 | 71,808,936 |
Other assets (*) | 1,035,158 | 1,007,426 |
Balance sheet exposure (**) | 240,762,290 | 223,623,977 |
Obligations to grant loans | 42,989,997 | 41,089,482 |
Other contingent liabilities | 14,435,719 | 18,203,088 |
Off-balance sheet exposure | 57,425,716 | 59,292,570 |
Total | 298,188,006 | 282,916,547 |
Credit risk mitigation methods
Group has established specific policies with regard to collateral accepted to secure loans and guarantees. This policy is reflected under internal rules and regulations, which are based on supervision rules, specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms.
The most frequently used types of collateral for credits and loans, accepted in compliance with the relevant policy of Group are as follows :
COLLATERAL | COLLATERAL VALUATION PRINCIPLES |
---|---|
MORTAGES | |
commercial | Collateral value is defined as the fair market value endorsed by a real estate expert. Other evidenced sources of valuation are acceptable, e.g. binding purchase offer, value dependent on the stage of tendering procedure, etc. |
residential | |
REGISTERED PLEDGE/ ASSIGNMENT: | |
inventories | The value is defined basing on well evidenced sources e.g. amount derived from pledge agreement, amount disclosed in last financial statements, insurance policy, stock exchange quotations, the value disclosed through foreclosure procedure supported with evidence e.g. prepared by bailiff/receiver. |
machines and appliances | The value is defined as expert appraisal or present value determined based on other, sound sources, such as current purchase offer, register of debtor’s non-current assets, value evidenced by bailiff or court receiver, etc. |
Vehicles | The value is defined based on available tables (e.g. from insurance companies) proving the car value depending on its producer, age, initial price, or other reliable sources e.g. value stated in the insurance policy. |
other | The value is defined upon individually. The valuation should result from reliable sources. |
securities and cash | The value is defined upon individually estimated fair market value. Recovery rate shall be assessed prudently reflecting the securities price volatility. |
TRANSFER OF RECEIVABLES | |
from clients with investment rating assigned by independent rating agency or by internal rating system of the Bank | The value is defined upon individually assessed claims’ amount |
from other counterparties | The value is defined upon individually assessed claim’s amount |
GUARANTIES/SURETIES (INCL. RAFTS)/ACCESSION TO DEBT | |
from banks and the State Treasury | Up to the guaranteed amount. |
from other counterparties enjoying good financial standing, particularly when confirmed by investment rating, assigned by an independent rating agency or by the internal rating system of the Bank | The value is defined upon individually assessed claim’s amount. |
from other counterparties | Individually assessed fair market value. |
The financial effect of pledged collaterals for exposure portfolio with recognized impairment defined individually amounts to PLN 616 901 thousand as at 31 December 2020 (PLN 800 851 thousand as at 31 December 2020). The level of required impairment allowances for the portfolio would increase by this amount, if the discounted cash flows from collateral were not taken into account during estimation.
The Group analyzes the concentration within LtV levels (the ratio of debt to the value of collateral), which is particularly important in the case of mortgage loans to individual clients. The structure of mortgage loans to individual clients according
to the LtV level is presented below:
31.12.2021 | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) | TOTAL | |
LTV LEVEL | INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | ||||
MORTGAGE LOANS TO INDIVIDUAL CLIENTS – GROSS CARRYING AMOUNT |
||||||
0% < LtV <= 50% | 19,394,389 | 6461,397 | 19,461 | 635,189 | 917 | 26,511,353 |
50% < LtV <= 70% | 15,450,290 | 2,592,555 | 26,218 | 307,212 | 532 | 18,376,807 |
70% < LtV <= 90% | 8,609,512 | 1,607,956 | 4,982 | 78,491 | – | 10,300,941 |
90% < LtV <= 100% | 119,223 | 19,735 | 2,918 | 3,024 | 81 | 144,981 |
100% < LtV | 128,145 | 21,786 | 9,161 | 3,600 | – | 162,692 |
Total | 43,701,559 | 10,703,429 | 62,740 | 1,027,516 | 1,530 | 55,496,774 |
31.12.2020 | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) |
PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) | TOTAL | |
LTV LEVEL | INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | ||||
MORTGAGE LOANS TO INDIVIDUAL CLIENTS – GROSS CARRYING AMOUNT |
||||||
0% < LtV <= 50% | 13,877,539 | 6,246,800 | 28,083 | 367,476 | 269 | 20,520,167 |
50% < LtV <= 70% | 18,533,951 | 3,740,890 | 24,002 | 369,241 | 984 | 22,669,068 |
70% < LtV <= 90% | 7,550,471 | 1,093,678 | 10,684 | 86,908 | – | 8,741,741 |
90% < LtV <= 100% | 1,828,031 | 207,727 | 5,175 | 23,607 | – | 2,064,540 |
100% < LtV | 201,927 | 27,316 | 15,158 | 5,563 | – | 249,964 |
Total | 41,991,919 | 11,316,411 | 83,102 | 852,795 | 1,253 | 54,245,480 |
Credit risk concentration
According to valid regulations the total exposure of the Group to single borrower or a group of borrowers related by capital or management may not exceed 25% of the Group’s Tier I capital. In 2021 the maximum exposure limits set in the valid regulations were not exceeded.
- Breakdown by individual entities:
EXPOSURE TO 10 LARGERST CLIENTS OF THE GROUP AS AT 31 DECEMBER 2021 (*) | % SHARE OF PORTFOLIO |
---|---|
Client 1 | 1.0% |
Client 2 | 0.9% |
Client 3 | 0.8% |
Client 4 | 0.7% |
Client 5 | 0.6% |
Client 6 | 0.6% |
Client 7 | 0.5% |
Client 8 | 0.4% |
Client 9 | 0.4% |
Client 10 | 0.4% |
Total | 6.3% |
EXPOSURE TO 10 LARGERST CLIENTS OF THE GROUP AS AT 31 DECEMBER 2020 (*) | % SHARE OF PORTFOLIO |
---|---|
Client 1 | 1.0% |
Client 2 | 1.0% |
Client 3 | 0.9% |
Client 4 | 0.7% |
Client 5 | 0.7% |
Client 6 | 0.7% |
Client 7 | 0.6% |
Client 8 | 0.6% |
Client 9 | 0.5% |
Client 10 | 0.4% |
Total | 7.1% |
2. Concentration by capital groups:
EXPOSURE TO 5 LARGEST CAPITAL GROUPS SERVICED BY THE GROUP AS AT 31 DECEMBER 2021 (*) | % SHARE OF PORTFOLIO |
Group 1 | 1.2% |
Group 2 | 1.1% |
Group 3 | 1.0% |
Group 4 | 0.8% |
Group 5 | 0.7% |
Total | 4.8% |
EXPOSURE TO 5 LARGEST CAPITAL GROUPS SERVICED BY THE GROUP AS AT 31 DECEMBER 2020 (*) | % SHARE OF PORTFOLIO |
Group 1 | 1.4% |
Group 2 | 1.1% |
Group 3 | 1.0% |
Group 4 | 1.0% |
Group 5 | 0.9% |
Total | 5.4% |
3. Breakdown by industrial sectors.
In order to mitigate credit risk associated with excessive sector concentration the Bank sets up a system for shaping the sectoral structure of credit exposure. Every year within Credit Policy the Bank defines sector limits for particular sectors of
economy. These limits are subject to ongoing monitoring. The system applies to credit exposure in particular types of business activity according to the classification based on the Polish Classification of Economic Activities (Polska Klasyfikacja Działalności – PKD).
Concentration limits are set based on the Bank’s current credit exposure and risk assessment of each sector. Periodic monitoring of the Bank’s exposure allows for ongoing identification of the sectors in which the concentration of sector risk
may be too excessive. In such cases, an analysis of the economic situation of the sector is performed including both the current and forecast trends and an assessment of quality of the current exposure to that sector. These measures enable the Bank to formulate the activities to reduce sector concentration risk and ongoing adaptation of the Bank’s Credit Policy to a changing environment.
The table below presents the structure of exposures by sectors
EXPOSURE’S STUCTURE BY SECTORS (*) | 31.12.2021 | 31.12.2020 |
---|---|---|
Agriculture, forestry and fishing | 1.2% | 0.8% |
Mining and quarrying | 1.6% | 1.7% |
Manufacturing | 21.9% | 22.5% |
Electricity, gas, steam and air conditioning supply | 6.4% | 6.5% |
Water supply | 2.6% | 2.7% |
Construction | 4.9% | 5.4% |
Wholesale and retail trade | 16.9% | 16.2% |
Transport and storage | 6.6% | 6.4% |
Accommodation and food service activities | 2.4% | 3.0% |
Information and communication | 2.7% | 2.4% |
Financial and insurance activities | 7.4% | 4.3% |
Real estate activities | 10.1% | 10.9% |
Professional, scientific and technical activities | 6.2% | 7.9% |
Administrative and support service activities | 2.0% | 1.5% |
Public administration and defiance, compulsory social security | 4.2% | 5.6% |
Education | 0.2% | 0.2% |
Human health services and social work activities | 0.8% | 0.7% |
Arts, entertainment and recreation | 0.7% | 1.0% |
Others | 1.2% | 0.3% |
Total | 100.0% | 100.0% |
Financial assets subject to modification
The table below presents information about financial assets that were subject to a modification that didn’t result in derecognition and for which, prior to modification, an impairment loss on expected credit losses was calculated as a loan loss
over the lifetime of the exposure.
2021 | 2020 | |
FINANCIAL ASSETS WHICH WERE SUBJECT TO MODIFICATION IN THE PERIOD | ||
Carrying amount according to the amortised cost before modification | 733,605 | 3,381,684 |
Net modification gain or loss | -3,164 | -3,796 |
FINANCIAL ASSETS WHICH WERE SUBJECT TO MODIFICATION SINCE INITIAL RECOGNITION | ||
Gross carrying amount of financial assets for which the loss allowance has changed during the reporting period from lifetime expected credit losses to an amount equal to 12-month expected credit losses | 1,703,229 | 457,468 |
Restructured exposures
The Group considers a restructured exposure the exposure whose repayment terms have been changed during the term of the liability to the debtor who experiences or is likely to experience financial difficulties. The change of contractual conditions includes restructuring measures specified by the Group, in particular:
- the extension of initial maturity (due) date (in case of additional appendix to the contract) or signing a restructuring contract (in case of full past-due debt), in particular as a result of constant reduction of installments amount,
- the modification of the contract’s terms or conditions which results in lower interests and/or principal payments to eliminate the past-due debt,
- the refinancing by the other loan in the Group.
A restructured exposure that has been:
- classified as non-performing due to restructuring measures, or
- classified as non-performing prior to commencement of forbearance measures, or
- transferred from the performing to non-performing exposure class, including as a result of more than 30 days past due for a restructured exposure in a conditional period,
it is classified as a forborne non-performing exposure.
The classification as forborne exposure shall be discontinued when all the following conditions are met:
- the contract is considered as a performing exposure,
- a minimum 2 year probation period has passed from the date the forborne exposure was considered as performing,
- none of the exposures to the debtor is at least 30 days past-due at the end of the probation period of forborne exposure.
If conditions, referred above, are not fullfiled at the end of the probation period, exposures are classified respectively as performing or non-performing forborne exposures in the probation period untill all these conditions are met. The fullfilment of the conditions is assesed at least on a quarterly basis.
Exposure is classified as restructuring exposure only if the modification of the contractual terms is related to the financial difficulties of the borrower.
The restructuring exposure agreements are monitored for fulfillment of the obligations contained in the agreement.
The decision to apply the restructuring exposure measure is undertaken by the authorized Unit within the credit application process.
The accounting policies in respect to the evaluation and the provisioning of the forborne exposures generally follow the principles in line with the provisions of IFRS 9.
In the case of granting loan holidays or other mitigating measures for the COVID-19 pandemic, the Group applies an approach consistent with regulatory guidelines in this regard. Granting loan holidays or other mitigation measures against the effects of the COVID-19 pandemic does not automatically identify restructuring exposure (forborne exposures).
Share of forborne exposures in the Group’s loan portfolio
31.12.2021 | ||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) |
PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) |
TOTAL | ||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | |||||
Loans and advances measured at amortised cost, including: | 131,878,414 | 23,930,801 | 1,194,743 | 1,207,230 | 611,360 | 158,822,548 |
Forborne exposures gross | 983,504 | 477,019 | 2,696,340 | 786,119 | 107,171 | 5,050,153 |
Loss allowance | -1,668 | -33,045 | -1,786,179 | -539,072 | -19,428 | -2,379,392 |
Forborne exposures net | 981,836 | 443,974 | 910,161 | 247,047 | 87 743 | 2,670,761 |
Loans and advances measured at fair value through other comprehensive income, including: | 115,140 | 130,689 | – | 245,829 | ||
Forborne exposures | – | – | – | |||
Impairment allowance (*) | – | – | – | |||
Loans and advances measured at fair value through profit or loss, including: | 160,379 | |||||
Forborne exposures | 501 |
31.12.2020 | ||||||
STAGE 1 (12M ECL) |
STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) |
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) | PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) | TOTAL | ||
INDIVIDUAL ASSESSMENT | GROUP ASSESSMENT | |||||
Loans and advances measured at amortised cost, including: | 113,125,147 | 24,803,762 | 1,667,995 | 1,205,241 | 23,596 | 140,825,741 |
Forborne exposures gross | 1,067,782 | 412,723 | 2,429,599 | 661,951 | 21,672 | 4,593,727 |
Loss allowance | -2,222 | -35,246 | -1,803,056 | -335,092 | -3,055 | -2,178,671 |
Forborne exposures net | 1,065,560 | 377,477 | 626,543 | 326,859 | 18,617 | 2,415,056 |
Loans and advances measured at fair value through other comprehensive income, including: | 720,770 | 754,285 | – | 1,475,055 | ||
Forborne exposures | – | – | – | |||
Impairment allowance (*) | – | – | – | |||
Loans and advances measured at fair value through profit or loss, including: | 187,001 | |||||
Forborne exposures | 1,068 |
31.12.2021 | ||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL-NOT CREDIT- IMPAIRED) | STAGE 3 (LIFETIME ECL-CREDIT-IMPAIRED) | PURCHASED OR ORGINATED CREDIT-IMPAIRED (POCI) | TOTAL | ||
INDIVIDUAL ASSESMENT | GROUP ASSESMENT | |||||
FORBORNE EXPOSURES MEASURED AT AMORTISED COST | ||||||
Gross carrying amount, of which: | 983,504 | 477,019 | 2,696,340 | 786,119 | 107,171 | 5,050,153 |
not past due | 981,647 | 372,375 | 1,151,518 | 245,132 | 14,110 | 2,764,782 |
up to 1 month | 1,857 | 78,862 | 40,458 | 98,447 | 13,016 | 232,640 |
between 1 month and 3 months | – | 25,782 | 11,660 | 69,055 | 8,878 | 115,375 |
between 3 months and 1 year | – | – | 186,106 | 112,627 | 8,704 | 307,437 |
between 1 year and 5 years | – | – | 381,948 | 201,759 | 60,017 | 643,724 |
above 5 years | – | – | 924,650 | 59,099 | 2,446 | 986,195 |
Impairment allowances, of which: | -1,668 | -33,045 | -1,786,179 | -539,072 | -19,428 | -2,379,392 |
not past due | -1,617 | -20,013 | -456,467 | -152,209 | 11,506 | -618,800 |
up to 1 month | -51 | -10,209 | -24,402 | -58,281 | -1,190 | -94,133 |
between 1 month and 3 months | – | -2,823 | -2,227 | -39,014 | -824 | -44,888 |
between 3 months and 1 year | – | – | -177,555 | -71,956 | -2,732 | -252,243 |
between 1 year and 5 years | – | – | -306,740 | -160,048 | -24,585 | -491,373 |
above 5 years | – | – | -818,788 | -57,564 | -1,603 | -877,955 |
FORBORNE EXPOSURES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS | ||||||
Carrying amount, of which: | 501 | |||||
not past due | 472 | |||||
up to 1 month | – | |||||
between 1 month and 3 months | – | |||||
between 3 months and 1 year | – | |||||
between 1 year and 5 years | 29 | |||||
above 5 years | – |
31.12.2020 | ||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT- IMPAIRED) | STAGE 3 (LIFETIME ECL – CREDIT – IMPAIRED) | PURCHASED OR ORGINATED CREDIT-IMPAIRED (POCI) | TOTAL | ||
INDIVIDUAL ASSESMENT | GROUP ASSESMENT | |||||
FORBORNE EXPOSURES MEASURED AT AMORTISED COST | ||||||
Gross carrying amount, of which: | 1,067,782 | 412,723 | 2,429,599 | 661,951 | 21,672 | 4,593,727 |
not past due | 1,064,677 | 313,524 | 883,189 | 252,533 | 4,749 | 2,518,672 |
up to 1 month | 3,105 | 77,511 | 19,826 | 100,135 | 9,625 | 210,202 |
between 1 month and 3 months | – | 21,481 | 19,743 | 73,714 | 86 | 115,024 |
between 3 months and 1 year | – | 207 | 60,052 | 89,832 | 7,086 | 157,177 |
between 1 year and 5 years | – | – | 288,154 | 109,395 | 89 | 397,638 |
above 5 years | – | – | 1,158,635 | 36,342 | 37 | 1,195,014 |
Impairment allowances, of which: | -2,222 | -35,246 | -1,803,056 | -335,092 | -3,055 | -2,178,671 |
not past due | -2,153 | -19,575 | -499,564 | -85,555 | – | -606,847 |
up to 1 month | -69 | -11,152 | -10,576 | -41,127 | -1,338 | -64,262 |
between 1 month and 3 months | – | -4,487 | -5,427 | -34,430 | -58 | -44,402 |
between 3 months and 1 year | – | -32 | -42,627 | -52,484 | -1,572 | -96,715 |
between 1 year and 5 years | – | – | -204,655 | -86,544 | -50 | -291,249 |
above 5 years | – | – | -1,040,207 | -34,952 | -37 | -1,075,196 |
FORBORNE EXPOSURES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS | ||||||
Carrying amount, of which: | 1,068 | |||||
not past due | 142 | |||||
up to 1 month | – | |||||
between 1 month and 3 months | – | |||||
between 3 months and 1 year | 7 | |||||
between 1 year and 5 years | 919 | |||||
above 5 years | – |
2021 | 2020 | |
---|---|---|
Carrying amount at the beginning | 2,416,124 | 1,633,212 |
Amount of exposures recognized in the period | 787,992 | 1,627,018 |
Amount of exposures derecognized in the period | -120,829 | -397,469 |
Changes in impairment allowances | 38,228 | -424,008 |
Other changes | -450,253 | -22,629 |
Carrying amount at the end | 2,671,262 | 2,416,124 |
Interest income | 140,534 | 124,299 |
31.12.2021 | 31.12.2020 | |
---|---|---|
Mortgage loans | 1,448,790 | 1,698,676 |
Current accounts | 97,357 | 46,863 |
Operating loans | 128,181 | 55,571 |
Investment loans | 500,066 | 213,822 |
Cash loans | 259,694 | 350,761 |
Financial leasing | 203,072 | 31,143 |
Other loans and advances | 34,102 | 19,288 |
Carrying amount | 2,671,262 | 2,416,124 |
31.12.2021 | 31.12.2020 | |
---|---|---|
Corporates: | 1,161,103 | 655,649 |
Real estate activities | 160,151 | 248,050 |
Manufacturing | 91,839 | 59,445 |
Wholesale and retail trade | 131,443 | 58,792 |
Accommodation and food service activities | 381,391 | 85,468 |
Construction | 40,030 | 76,283 |
Professional, scientific and technical activities | 102,541 | 64,953 |
Transportation and storage | 150,286 | 26,661 |
Agriculture, forestry and fishing | 39,794 | 18,106 |
Other sectors | 63,628 | 17,891 |
Individuals | 1,510,159 | 1,760,475 |
Carrying amount | 2,671,262 | 2,416,124 |
31.12.2021 | 31.12.2020 | |
---|---|---|
Poland | 2,640,237 | 2,415,087 |
United Kingdom | 29,924 | 521 |
Other countries | 1,101 | 516 |
Carrying amount | 2,671,262 | 2,416,124 |
Offsetting financial assets and financial liabilities
The disclosures in the tables below include financial assets and financial liabilities that are subject to an enforceable master netting agreements or similar agreements, irrespective of whether they are offset in the statement of financial position.
The netting agreements concluded by the Group are:
- ISDA agreements and similar master netting agreements on derivatives,
- GMRA agreements on repo and reverse-repo transactions.
The netting agreements do not meet the criteria for offsetting in the statement of financial position. This is because they create for the parties to the agreement a right of set-off of recognized amounts that is enforceable only following an event of default, insolvency or bankruptcy of the one of the counterparty. At the balance, day there were no cases of offsetting financial assets and financial liabilities for these netting agreements.
The Group receives and gives collateral in the form of cash and marketable securities in respect of the derivatives transactions.
Such collateral is subject to standard industry terms. The collateral in the form of cash stems from an ISDA Credit Support Annex (CSA).
Financial assets and financial liabilities subject to enforceable master netting agreements and similar agreements and which may be potentially offset in the statement of financial position.
31.12.2021 | CARRYING AMOUNT OF FINANCIAL ASSETS PRESENTED IN THE STATEMENT OF FINANCIAL POSITION | AMOUNT OF POTENTIAL OFFSETTING | NET AMOUNT | |
FINANCIAL ININSTRUMENTS (INCULDING RECEIVED COLLATERAL IN THE FORM OF SECURITIES) | CASH COLLATERAL RECEIVED | |||
FINANCIAL ASSETS | ||||
Derivatives | 7 ,864,026 | -6,657,185 | -733,632 | 473,209 |
Reverse repo transaction | 582,993 | -582,993 | – | – |
TOTAL | 8,447,019 | -7,240,178 | -733,632 | 473,209 |
31.12.2021 | CARRYING AMOUNT OF FINANCIAL LIABILITIES PRESENTED IN THE STATEMENT OF FINANCIAL POSITION | AMOUNT OF POTENTIAL OFFSETTING | NET AMOUNT | |
FINANCIAL INSTRUMENTS (INCLUDING PLEDGED COLLATERAL IN THE FORM OF SECURITIES) | CASH COLLATERAL PLEDGED | |||
FINANCIAL ASSETS | ||||
Derivatives | 10,150,657 | -6,838,879 | -1,951 920 | 1,359,858 |
Repo transactions | 848,221 | -848,192 | – | 29 |
TOTAL | 10,998,878 | -7,687,071 | -1,951,920 | 1,359,887 |
31.12.2020 | CARRYING AMONUT ASSETS PRESENTED IN THE STATEMENT OF FINANCIAL POSITION | AMOUNT OF POTENTIAL OFFSETTING | NET AMOUNT | |
FINANCIAL INSTRUMENTS (INCLUDING PLEDGED COLLATERAL IN THE FORM OF SECURITIES) | CASH COLLATERAL PLEDGED | |||
FINANCIAL ASSETS | ||||
Derivatives | 5,419,752 | -4,409,587 | -326,395 | 683,770 |
TOTAL | 5,419,752 | -4,409,587 | -326,395 | 683,770 |
31.12.2020 | CARRYING AMOUNT OF FINANCIAL LIABILITIES PRESENTED IN THE STATEMENT OF FINANCIAL POSITION | AMOUNT OF POTENTIAL OFFSETTING | NET AMOUNT | |
FINANCIAL INSTRUMENTS (INCLUDING PLEDGED COLLATERAL IN THE FORM OF SECURITIES) | CASH COLLATERAL PLEDGED | |||
FINANCIAL LIABILITIES | ||||
Derivatives | 5,623,233 | -4,432,197 | -809,209 | 381,827 |
TOTAL | 5,623,233 | -4,432,197 | -809,209 | 381,827 |
The carrying amount of financial assets and financial liabilities disclosed in this statement of financial position are presented:
- derivatives – on the fair value base,
- repo and reverse repo transactions – on a value at amortized cost base.
Reconciliation of the carrying amount of financial assets and financial liabilities subject to enforceable master netting agreements and similar agreements to the amounts presented in the statement of financial position.
31.12.2021 | NET CARRYING AMOUNT | ITEM IN STATEMENT OF FINANCIAL POSITION | CARRYING AMOUNT IN STATEMENT OF FINANCIAL POSITION | CARRYING AMOUNT OF TRANSACTIONS NOT IN SCOPE OF OFFSETTING DISCLOSURES | NOTE |
FINANCIAL ASSETS | |||||
Derivatives | 7,785,810 | Derivative financial instruments (held for trading) |
7,928,539 | 142,729 | 22 |
78,216 | Hedging instruments | 78 ,216 | – | 23 | |
Reverse repo transactions | 582,993 | Loans and advances to banks | 3,328,087 | 2,745,094 | 21 |
FINANCIAL LIABILITIES | |||||
Derivatives | 7,931,773 | Derivative financial instruments (held for trading) |
7,969,343 | 37,570 | 22 |
2,218,884 | Hedging instruments | 2,221,732 | 2,848 | 23 | |
Repo transactions | 848,221 | Amounts due to other banks | 8,575,469 | 7,727,248 | 32 |
31.12.2020 | NET CARRYING AMOUNT | ITEM IN STATEMENT OF FINANCIAL POSITION | CARRYING AMOUNT IN STATEMENT OF FINANCIAL POSITION | CARRYING AMOUNT OF TRANSACTIONS NOT IN SCOPE OF OFFSETTING DISCLOSURES | NOTE |
FINANCIAL ASSETS | |||||
Derivatives | 4,640,689 | Derivative financial instruments (held for trading) |
4,812,231 | 171,542 | 22 |
779,063 | Hedging instruments | 779,063 | – | 23 | |
FINANCIAL LIABILITIES | |||||
Derivatives | 4,550,274 | Derivative financial instruments (held for trading) |
4,617,416 | 67,142 | 22 |
1,072,959 | Hedging instruments | 1,072,959 | – | 23 |