ZASADY DOTYCZĄCE COOKIES

Annual report 2021

47.2. Credit risk

Credit risk is one of the basic risks associated with activities of the Group. The percentage share of credits and loans in the Group’s statement of financial position makes the maintenance of this risk at safe level essential to the Group’s performance. The process of credit risk management is centralized and managed mainly by Risk Management Division units, situated at the Bank Head Office or in local units.

Risk management process covers all credit functions – credit analysis, making credit decisions, monitoring and loan administration, as well as restructuring and collection.

These functions are conducted in compliance with the Bank’s credit policy, adopted by the Bank’s Management Board and the Bank’s Supervisory Board for a given reporting year. The effectiveness and efficiency of credit functions are achieved using diverse credit methods and methodologies, supported by advanced IT tools, integrated into the Bank’s general IT system. The Bank’s procedures facilitate credit risk mitigation, in particular those related to transaction risk evaluation, to establishing collateral, setting authorization limits for granting loans and limiting of exposure to some areas of business activity in line with current client’s segmentation scheme in the Bank.

Credit granting authorizations, restrictions on crediting the specific business activities as well as internal and external prudential standards include not only credits, loans and guarantees, but also derivatives transactions and debt securities.

The Bank’s lending activity is limited by the restrictions of the external regulation as well as internal prudential standards in order to increase safety. These restrictions refer in particular to credit exposure concentration, credit quality ratios and exposure limits for particular foreign countries, foreign banks and domestic financial institutions.

The Bank established the following portfolio limits in the Bank’s credit policy:

  • exposure limits for sectors of economy,
  • limits on the concentration of the largest exposures to entities / groups of related entities,
  • limits for main business lines and currency receivables,
  • product limits (mortgage loans to private individuals, exposures to business entities secured by mortgage, inculidng financing commercial real estate).

The internal limits system operating in the Bank also includes a number of detailed limits supporting key limits set out in the credit policy.

Moreover, the Bank limits higher risk credit transactions, marked by excess risk by restricting the decision-making powers in such cases to higher-level decision-making bodies.

The management of the Bank’s credit portfolio quality is further supported by regular reviews and continuous monitoring of timely loan repayments and the financial condition of the borrowers .

Rating models utilized in the credit risk management process

For credit risk management purposes, the Group uses the internal rating models depending on the client’s segment and/or exposure type.

The rating process is a significant element of credit risk assessment in relation to clients and transactions, and constitutes a preliminary stage of the credit decision-making process of granting a new credit or changing the terms and conditions of an existing credit and of the credit portfolio quality monitoring process.

In the credit risk measurement the following three parameters are used: PD, LGD and EAD. PD is the probability of a client’s failure to meet its obligations and hence the violation of contract terms and conditions by the borrower within one year horizon, such default may be subject-matter or product-related. LGD indicates the estimated value of the loss to be incurred for any credit transaction from the date of occurrence of such default. EAD reflects the estimated value of credit exposure as at such date.

The risk parameters based on the rating models are designed for calculation of the expected losses resulted from credit risk.

The value of expected loss is one of the significant assessment criteria taken into consideration by the decision-making bodies in the course of the crediting process. In particular, this value is compared to the requested margin level.

The level of minimum margins for given products or client segments is determined based upon risk analysis, taking into consideration the value of risk parameters assessed.

The client and transaction rating, as well as other credit risk parameters hold a significant role in the Credit Risk Management Information System. For each rating model, the credit risk reports provide information on the comparison between the realized parameters and the theoretical values for each rating class.

Credit risk reports are generated on a monthly basis, with their scope varying depending upon the recipient of the report (the higher the management level, the more aggregated the information presented). Credit risk reports are being used in the credit risk management process.

For internal purposes, within the Group the following rating models are used, developed in accordance with provisions of Regulation (EU) no 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms:

For the retail clients, the Group uses the following models applicable for:

  • small and medium enterprises (SME),
  • private individuals, dividing clients into:
    • mortgage loans (secured by mortgage),
    • consumer loans (consumer),
    • renewable limits.
  • For the corporate clients, the Group uses rating models dividing clients into:
    • corporate clients (corporations),
    • small and medium enterprises (SME),
    • local government units.
  • For the corporate clients, Pekao Bank Hipoteczny S.A. uses the SOP rating model (Point Rating System).
  • For specialized lending the Group uses a slotting criteria approach to the Internal Ratings Based Approach, which consists of the use of supervisory classes in the process of assigning risk weights.

In 2021, the Group started the process of adjusting the rating scale for internal rating models in line with the rating scale applicable to external ratings – called Master scale.

The Masters scale is presented in the table below:

CLASS DESCRIPTION
AA High quality Investment grade
AA-
A+ Strong payment capacity
A
A-
BBB+ Adequate payment capacity
BBB
BBB-
BB+ Likely to fulfil obligations outgoing uncertainty Speculative grade
BB
BB-
B+ High credit risk
B
B-
CCC Very high credit risk
CC Near default with possibility of recovery
C

 

At the end of 2021, the rating models within the corporate client / enterprise segment were mapped to the Masterscale.

The following exposure types are not covered by internal rating models.

  • retail exposures immaterial in terms of size and perceived risk profile:
    • overdrafts,
    • exposures related to credit cards,
    • exposures related to the Building Society (Kasa Mieszkaniowa) unit,
    • other loans.
  • corporate clients:
    • exposures to stock exchanges and other financial intermediators,
    • exposures to insurance companies,
    • project financing,
    • purchased receivables,
    • exposures to investment funds,
    • exposures to leasing companies and financial holding companies,
    • other loans immaterial in terms of size and perceived risk profile.
  • exposures to regional governments and local authorities which are not treated as exposures to central governments,
    for which the number of significant counterparties is limited.

The tables below present the quality of the loan portfolio.

The distribution of rated portfolio for retail client segment (excluding impaired loans)

RATING CLASS RANGE OF PD

31.12.2021

GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES % PORTFOLIO
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) KOSZYK 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
SME
1 0% <= PD < 0.06% 18,954 4,200 23,154 9,347 96 9,443 0.6%
2 0.06% <= PD < 0.14% 230,522 22,491 253,013 148,894 14,906 163,800 7.3%
3 0.14% <= PD < 0.35% 555,212 53,551 608,763 239,198 21,643 260,841 15.2%
4 0.35% <= PD < 0.88% 632,853 70,218 703,071 180,052 17,686 197,738 15.7%
5 0.88% <= PD < 2.10% 714,714 94,478 809,192 92,579 8,848 101,427 16.0%
6 2.10% <= PD < 4.00% 560,146 85,208 645,354 81,940 7,329 89,269 12.9%
7 4.00% <= PD < 7.00% 652,792 131,571 784,363 52,047 6,259 58,306 14.8%
8 7.00% <= PD < 12.00% 311,857 91,048 402,905 9,936 3,559 13,495 7.3%
9 12.00% <= PD < 22.00% 135,430 114,130 249,560 4,652 7,841 12,493 4.6%
10 22.00% <= PD < 100% 303,305 303,305 13,690 13,690 5.6%
TOTAL 3,812,480 970,200 4,782,680 818,645 101,857 920,502 100.0%
CONSUMER LOANS
MORTGAGE LOANS( SECURED MORTGAGE)
1 0% <= PD < 0.06% 8,718,535 1,225,378 9,943,913 195,184 92 195,276 15.3%
2 0.06% <= PD < 0.19% 4,055,789 1,076,737 5,132,526 200,231 190 200,421 8.1%
3 0.19% <= PD < 0.35% 25,646,061 4,400,355 30,046,416 256,751 74 412 331,163 45.9%
4 0.35% <= PD < 0.73% 13,042,449 3,233,004 16,275,453 862,079 60,441 922,520 26.0%
5 0.73% <= PD < 3.50% 445,612 1,181,367 1,626,979 63,354 32,608 95,962 2.6%
6 3.50% <= PD < 14.00% 35,942 611,578 647,520 11,485 53,302 64,787 1.1%
7 14.00% <= PD < 100% 567 682,632 683,199 197 7,812 8,009 1.0%
TOTAL 51,944,955 12,411,051 64,356,006 1,589,281 228,857 1,818,138 100.0%
CASH LOANS (CONSUMER)
1 0% <= PD < 0.09% 907,459 91,223 998,682 9.2%
2 0.09% <= PD < 0.18% 1,642,182 66,305 1,708,487 83 83 15.8%
3 0.18% <= PD < 0.39% 2,939,313 75,235 3,014,548 60 60 27.8%
4 0.39% <= PD < 0.90% 2,312,392 63,964 2,376,356 69 69 21.9%
5 0.90% <= PD < 2.60% 1,293,362 241,854 1,535,216 6 1 7 14.2%
6 2.60% <= PD < 9.00% 249,714 415,285 664,999 3 2 5 6.1%
7 9.00% <= PD < 30.00% 52,733 291,781 344,514 51 51 3.2%
8 30.00% <= PD < 100% 199 801 199,801 6 6 1.8%
TOTAL 9,397,155 1,445,448 10,842,603 221 60 281 100.0%
LIMITS
1 0% <= PD < 0.02% 1,851 7,021 8,872 51,451 368,995 420,446 43.4%
2 0.02% <= PD < 0.11% 13,515 33,292 46,807 41,424 178,139 219,563 27.0%
3 0.11% <= PD < 0.35% 15,156 47,920 63,076 10,505 49,478 59,983 12.5%
4 0.35% <= PD < 0.89% 23,838 30,759 54,597 32,110 17,804 49,914 10.6%
5 0.89% <= PD < 2.00% 1,270 20,566 21,836 400 6,176 6,576 2.9%
6 2.00% <= PD < 4.80% 813 12,750 13,563 250 6,866 7,116 2.1%
7 4.80% <= PD < 100% 104 7,603 7,707 106 6,595 6,701 1.5%
TOTAL 56,547 159,911 216,458 136,246 634,053 770,299 100.0%
Individual client segment – total 65,211,137 14,986,610 80,197,747 2,544,393 964,827 3,509,220

The distribution of rated portfolio for individual client segment (excluding impaired loans)

31.12.2020

 
RATING CLASS GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES % PORTFOLIO
RANGE OF PD STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
MORTGAGE LOANS
1 0% <= PD < 0.06% 9,427,476 1,397,961 10,825,437 270,897 479 271,376 17.5%
2 0.06% <= PD < 0.19% 4,223,460 1,161,191 5,384,651 287,367 537 287,904 9.0%
3 0.19% <= PD < 0.35% 24,407,668 5,112,529 29,520,197 298,535 37,889 336,424 47.2%
4 0.35% <= PD < 0.73% 10,585,602 2,558,630 13,144,232 195,676 38,329 234,005 21.1%
5 0.73% <= PD < 3.50% 543,562 1,313,860 1,857,422 101,870 37,841 139,711 3.2%
6 3.50% <= PD < 14.00% 36,358 600,638 636,996 14,659 60,045 74,704 1.1%
7 14.00% <= PD < 100% 2,594 567,408 570,002 246 11,041 11,287 0.9%
TOTAL 49,226,720 12,712,217 61,938,937 1,169,250 186,161 1,355,411 100.0%
CONSUMER LOANS
1 0% <= PD < 0.09% 820,562 147,240 967,802 1 1 8.7%
2 0.09% <= PD < 0.18% 1,623,714 147,160 1,770,874 158 158 16.0%
3 0.18% <= PD < 0.39% 2,774,848 155,910 2,930,758 25 25 26.4%
4 0.39% <= PD < 0.90% 2,249,802 234,957 2,484,759 91 91 22.4%
5 0.90% <= PD < 2.60% 1,105,232 466,568 1,571,800 20 2 22 14.2%
6 2.60% <= PD < 9.00% 317,618 398,689 716,307 2 5 7 6.5%
7 9.00% <= PD < 30.00% 84,197 294,287 378,484 8 8 3.4%
8 30.00% <= PD < 100% 18,416 243,084 261,500 2.4%
TOTAL 8,994,389 2,087,895 11,082,284 297 15 312 100.0%
LIMITS
1 0% <= PD < 0.02% 1,525 6,888 8,413 45,511 403,620 449,131 46.6%
2 0.02% <= PD < 0.11% 7,841 31,815 39,656 31,717 190,209 221,926 26.7%
3 0.11% <= PD < 0.35% 8,665 52,654 61,319 7,044 57,153 64,197 12.8%
4 0.35% <= PD < 0.89% 9,548 38,977 48,525 11,126 17,824 28,950 7.9%
5 0.89% <= PD < 2.00% 906 18,497 19,403 296 6,415 6,711 2.7%
6 2.00% <= PD < 4.80% 644 10,461 11,105 158 6,472 6,630 1.8%
7 4.80% <= PD < 100% 108 8,447 8,555 109 6,213 6,322 1.5%
TOTAL 29,237 167,739 196,976 95,961 687,906 783,867 100.0%
Individual client segment – total 58,250,346 14,967,851 73,218,197 1,265,508 874,082 2,139,590

The distribution of rated portfolio for corporate client segment (excluding impaired loans)

31.12.2021

RATING CLASS RANGE OF PD GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES % PORTFOLIO
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
CORPORATES (MASTERSCALE)
AA 0% <= PD <= 0.01000% 59,213 59,213 0.1%
AA- 0.01000% < PD <= 0.01700% 0.0%
A+ 0.01700% < PD <= 0.02890% 0.0%
A 0.02890% < PD <= 0.04913% 2,817 2,817 20 20 0.0%
A- 0.04193% < PD <= 0.08352% 5,979 5,979 49,769 49,769 0.1%
BBB+ 0.08352% < PD <= 0.14199% 1,559,323 1,559,323 306,790 306,790 4.0%
BBB 0.14199% < PD <= 0.24138% 306,760 4,708 311,468 549,992 89 550,081 1.8%
BBB- 0.24138% < PD <= 0.41034% 1,038,179 58,377 1,096,556 1,574,628 756 1,575,384 5.7%
BB+ 0.41034% < PD <= 0.69758% 2,597,200 20,999 2,618,199 4,000,438 6 4,000,444 14.0%
BB 0.69758% < PD <= 1.18588% 4,118,318 84,704 4,203,022 4,477,712 447,655 4,925,367 19.5%
BB- 1.18588% < PD <= 2.01599% 3,661,479 103,428 3,764,907 3,635,015 1,371,088 5,006,103 18.7%
B+ 2.01599% < PD <= 3.42719% 4,034,313 81,022 4,115,335 3,016,987 40,831 3,057,818 15.2%
B 3.42719% < PD <= 5.82622% 1,645,570 39,680 1,685,250 1,248,775 21,485 1,270,260 6.3%
B- 5.82622% < PD <= 9.90458% 2,397,058 807,431 3,204,489 1,858,950 132,012 1,990,962 11.0%
CCC 9.90458% < PD <= 16.83778% 478,375 497,835 976,210 127,665 564,027 691,692 3.5%
CC 16.83778% < PD <= 28.62423% 37,508 3,370 40,878 17,032 7,436 24,468 0.1%
C 28.62423% < PD <= 100% 8,276 4,136 12,412 3,721 323 4,044 0.0%
TOTAL 21,950,368 1,705,690 23,656,058 20,867,494 2,585,708 23,453,202 100.0%
SME (MASTERSCALE)
AA 0% <= PD <= 0.01000% 0.0%
AA- 0.01000% < PD <= 0.01700% 0.0%
A+ 0.01700% < PD <= 0.02890% 5,300 5,300 0.0%
A 0.02890% < PD <= 0.04913% 24,661 863 25,524 29,525 647 30,172 0.2%
A- 0.04193% < PD <= 0.08352% 68,922 2,116 71,038 206,803 5,944 212,747 1.0%
BBB+ 0.08352% < PD <= 0.14199% 338,732 2,501 341,233 636,929 3,872 640,801 3.4%
BBB 0.14199% < PD <= 0.24138% 1,469,048 4,522 1,473,570 1,097,007 7,620 1,104,627 8.9%
BBB- 0.24138% < PD <= 0.41034% 1,336,528 16,955 1,353,483 1,537,073 30,914 1,567,987 10.0%
BB+ 0.41034% < PD <= 0.69758% 2,448,557 78,737 2,527,294 1,521,833 53,994 1,575,827 14.1%
BB 0.69758% < PD <= 1.18588% 2,169,621 90,738 2,260,359 1,230,353 72,268 1,302,621 12.3%
BB- 1.18588% < PD <= 2.01599% 1,864,571 202,825 2,067,396 1,465,152 113,774 1,578,926 12.5%
B+ 2.01599% < PD <= 3.42719% 2 148,403 152,440 2,300,843 793,515 56,786 850,301 10.8%
B 3.42719% < PD <= 5.82622% 1,447,464 341,765 1,789,229 846,323 87,431 933,754 9.4%
B- 5.82622% < PD <= 9.90458% 1,776,496 521,535 2,298,031 1,059,878 291,768 1,351,646 12.5%
CCC 9.90458% < PD <= 16.83778% 222,843 652,409 875,252 119,491 209,327 328,818 4.1%
CC 16.83778% < PD <= 28.62423% 52,144 59,328 111,472 4,464 44,359 48,823 0.6%
C 28.62423% < PD <= 100% 48,669 48,669 8,656 8,656 0.2%
TOTAL 15,367,990 2,175,403 17,543,393 10,553,646 987,360 11,541,006 100.0%
ENTERPRISES COVERED BY THE SOP RATING MODEL (PEKAO BANK HIPOTECZNY S.A.)
SOP1 112,254 5,152 117,406 23.1%
SOP2 200,983 18,057 219,040 43.2%
SOP3 15,780 72,590 88,370 17.4%
SOP4 794 8,436 9,230 1.8%
SOP5 47,501 47,501 9.4%
SOP6 15,747 15,747 3.1%
SOP7 9,973 9,973 2.0%
TOTAL 329,811 177,456 507,267 100.0%
Corporate client segment – total 37,648,169 4,058,549 41,706,718 31,421,140 3,573,068 34,994,208

The distribution of rated portfolio for corporate client segment (excluding impaired loans)

31.12.2020  
RATING
CLASS
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURE % PORTFOLIO
RANGE OF PD STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
CORPORATES
1 0% <= PD < 0.14% 122,099 140 122,239 471,598 131 471,729 1.0%
2 0.14% <= PD < 0.25% 1,011,543 3,521 1,015,064 2,139,727 17,586 2,157,313 5.4%
3 0.25% <= PD < 0.42% 2,522,666 5,956 2,528,622 6,194,806 40,235 6,235,041 15.0%
4 0.42% <= PD < 0.77% 5,863,163 85,402 5,948,565 6,452,169 520,941 6,973,110 22.1%
5 0.77% <= PD < 1.42% 5,568,552 731,633 6,300,185 6,592,749 356,656 6,949,405 22.7%
6 1.42% <= PD < 2.85% 2,467,610 579,431 3,047,041 2,579,710 568,572 3,148,282 10.6%
7 2.85% <= PD < 6.00% 3,954,244 828,511 4,782,755 3,316,399 405,511 3,721,910 14.6%
8 6.00% <= PD < 12.00% 1,212,857 1,578,229 2,791,086 1,186,916 618,521 1,805,437 7.9%
9 12.00% <= PD < 100% 15,135 143,710 158,845 36,308 203,597 239,905 0.7%
TOTAL 22,737,869 3,956,533 26,694,402 28,970,382 2,731,750 31,702,132 100.0%
SME
1 0% <= PD < 0.06% 16,014 55 16,069 23,521 100 23,621 1.0%
2 0.06% <= PD < 0.14% 192,212 2,495 194,707 246,236 3,682 249,918 10.7%
3 0.14% <= PD < 0.35% 626,147 36,791 662,938 417,039 19,206 436,245 26.4%
4 0.35% <= PD < 0.88% 644,033 62,747 706,780 327,976 35,695 363,671 25.7%
5 0.88% <= PD < 2.10% 481,445 85,207 566,652 162,376 22,431 184,807 18.0%
6 2.10% <= PD < 4.00% 239,868 57,842 297,710 85,155 9,394 94,549 9.4%
7 4.00% <= PD < 7.00% 92,500 45,809 138,309 37,030 19,426 56,456 4.7%
8 7.00% <= PD < 12.00% 59,119 27,267 86,386 9,175 1,636 10,811 2.3%
9 12.00% <= PD < 22.00% 14,454 16,963 31,417 3,023 747 3,770 0.8%
10 22.00% <= PD < 100% 13,291 24,301 37,592 2,992 1,354 4,346 1.0%
TOTAL 2,379,083 359,477 2,738,560 1,314,523 113,671 1,428,194 100.0%
ENTERPRISES COVERED BY THE SOP RATING MODEL (PEKAO BANK HIPOTECZNY S.A.)
SOP1 4,351 3,684 8,035 1.2%
SOP2 11,645 9,767 21,412 3.3%
SOP3 110,384 21,436 131,820 20.5%
SOP4 282,789 187,809 470,598 73.2%
SOP5 11,648 11,648 1.8%
TOTAL 409,169 234,344 643,513 100.0%
Corporate client segment – total 25,526,121 4,550,354 30,076,475 30,284,905 2,845,421 33,130,326

The distribution of rated portfolio for local government units segment (excluding impaired loans)

31.12.2021
RATING
CLASS
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES  % PORTFOLIO
RANGE OF PD STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
LOCAL GOVERNMENT UNITS (MASTERSCALE)
AA 0% <= PD <= 0.01000% 0.0%
AA- 0.01000% < PD <= 0.01700% 0.0%
A+ 0.01700% < PD <= 0.02890% 0.0%
A 0.02890% < PD <= 0.04913% 808 808 3,004 3,004 0.3%
A- 0.04193% < PD <= 0.08352% 137,441 137,441 1,013 1,013 10.1%
BBB+ 0.08352% < PD <= 0.14199% 25,597 25,597 19,480 19,480 3.3%
BBB 0.14199% < PD <= 0.24138% 220,232 220,232 30,030 30,030 18.2%
BBB- 0.24138% < PD <= 0.41034% 116,412 116,412 37,267 37,267 11.2%
BB+ 0.41034% < PD <= 0.69758% 530,662 530,662 48,616 48,616 42.1%
BB 0.69758% < PD <= 1.18588% 25,694 25,694 23,010 23,010 3.5%
BB- 1.18588% < PD <= 2.01599% 135,468 135,468 20,025 20,025 11.3%
B+ 2.01599% < PD <= 3.42719% 0.0%
B 3.42719% < PD <= 5.82622% 0.0%
B- 5.82622% < PD <= 9.90458% 0.0%
CCC 9.90458% < PD <= 16.83778% 0.0%
CC 16.83778% < PD <= 28.62423% 0.0%
C 28.62423% < PD <= 100% 0.0%
TOTAL 1,192,314 1,192,314 182,445 182,445 100.0%

31.12.2020

RATING
CLASS
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES  % PORTFOLIO
RANGE OF PD STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
LOCAL GOVERNMENT UNITS
1 0% <= PD < 0.04% 5,529 5,529 60,890 60,890 3.2%
2 0.04% <= PD < 0.06% 223,197 223,197 9,959 9,959 11.3%
3 0.06% <= PD < 0.13% 84,722 84,722 120,552 120,552 10.0%
4 0.13% <= PD < 0.27% 381,489 381,489 130,319 130,319 24.9%
5 0.27% <= PD < 0.50% 310,006 310,006 56,900 56,900 17.8%
6 0.50% <= PD < 0.80% 459,694 459,694 61,000 61,000 25.4%
7 0.80% <= PD < 1.60% 129,683 129,683 23,275 23,275 7.4%
8 1.60% <= PD < 100% 0.0%
TOTAL 1,594,320 1,594,320 462,895 462,895 100.0%

The distribution of the portfolio exposure to specialized lending (excluding impaired loans)

RATING CLASS 31.12.2021
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES % PORTFOLIO
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
EXPOSURE TO SPECIALIZED LENDING
High 497,119 7,554 504,673 44,678 44,678 7.4%
Good 3,111,071 2,100,087 5,211,158 947,275 947,275 83.5%
Satisfactory 98,501 561,996 660,497 8,990 8,990 9.1%
Low 2,698 2,698 0.0%
TOTAL 3,706,691 2,672,335 6,379,026 1,000,943 1,000,943 100.0%
RATING CLASS

31.12.2020

GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES  % PORTFOLIO
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
EXPOSURE TO SPECIALIZED LENDING
High 448,501 448,501 22,137 22,137 7.2%
Good 2,475,157 1,911,113 4,386,270 686,820 8,882 695,702 78.0%
Satisfactory 104,540 842,280 946,820 17,460 3 17,463 14.8%
Low 0.0%
TOTAL 3,028,198 2,753,393 5,781,591 726,417 8,885 735,302 100.0%

Portfolio of exposures not covered by the rating model (excluding impaired loans), broken down by delays in repayment

31.12.2021

GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES % PORTFOLIO
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
EXPOSURES NOT COVERED BY THE RATING MODEL
Not past due 24,458,763 3,261,682 27,720,445 14,292,116 784,966 15,077,082 98.4%
Past due, of which:: 363,119 183,619 546,738 146,535 9,242 155,777 1.6%

up to 1 month

343,385 91,513 434,898 138,945 836 139,781 1.3%

between 1 month and 2 months

17,540 72,617 90,157 3,378 4,290 7,668 0.2%

between 2 and 3 months

2,194 19,489 21,683 4,212 4,116 8,328 0.1%
TOTAL 24,821,882 3,445,301 28,267,183 14,438,651 794,208 15,232,859 100.0%

Portfolio of exposures not covered by the rating model (excluding impaired loans), broken down by delays in repayment

31.12.2020

GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES % PORTFOLIO
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) TOTAL
EXPOSURES NOT COVERED BY THE RATING MODEL
Not past due 25,136,203 4,294,870 29,431,073 14,837,215 797,768 15,634,983 98.1%
Past due, of which: 701,345 166,741 868,086 22,909 1,414 24,323 1.9%

up to 1 month

685,830 59,123 744,953 22,909 977 23,886 1.6%

between 1 month and 2 months

10,474 79,297 89,771 35 35 0.2%

between 2 and 3 months

5,041 28,321 33,362 402 402 0.1%
TOTAL 25,837,548 4,461,611 30,299,159 14,860,124 799,182 15,659,306 100.0%

Portfolio of impaired exposures, broken down by delays in repayment

31.12.2021

GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES % PORTFOLIO
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) TOTAL STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) TOTAL
INDIVIDUAL ASSESSMENT GROUP ASSESSMENT INDIVIDUAL
ASSESSMENT
GROUP
ASSESSMENT
IMPAIRED EXPOSURES
Not past due 1,452,056 812,087 65,782 2,329,925 307,261 12,324 319,585 27.7%
Past due, of which: 3,209,283 2,847,694 751,539 6,808,516 87,966 6,110 94,076 72.3%

up to 1 month

74,454 264,155 33,133 371,742 14 2,575 2,589 3.9%

between 1 month and 3 months

24,855 272,184 25,148 322,187 493 649 1,142 3.4%

between 3 months and 1 year

362,967 540,108 32,407 935,482 2,986 967 3,953 9.8%

between 1 year and 5 years

604,480 1,048,767 474,499 2,127,746 82,754 1,159 83,913 23.2%

above 5 years

2,142,527 722,480 186,352 3,051,359 1,719 760 2,479 32.0%
TOTAL 4,661,339 3,659,781 817,321 9,138,441 395,227 18,434 413,661 100.0%

31.12.2020

GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES

NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES

% PORTFOLIO
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) TOTAL STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) TOTAL
INDIVIDUAL
ASSESSMENT
GROUP ASSESSMENT INDIVIDUAL
ASSESSMENT
  GROUP ASSESSMENT
IMPAIRED EXPOSURES
Not past due 1,924,516 610,169 4,947 2,539,632 299,090 14,134 313,224 31.5%
Past due, of which: 3,311,495 2,682,313 34,625 6,028,433 180,147 2,725 182,872 68.5%
up to 1 month 38,232 223,655 9,635 271,522 96 740 836 3.0%
between 1 month and 3 months 74,415 215,886 109 290,410 79 198 277 3.2%
between 3 months and 1 year 178,664 412,604 7,151 598,419 1,142 622 1,764 6.6%
between 1 year and 5 years 516,238 1,039,721 957 1,556,916 177,115 557 177,672 19.1%
above 5 years 2,503,946 790,447 16,773 3,311,166 1,715 608 2,323 36.6%
TOTAL 5,236,011 3,292,482 39,572 8,568,065 479,237 16,859 496,096 100.0%

Client/transaction rating and credit risk decision-making level

Decision-making level connected with transaction approval is directly dependent upon the client’s rating.

Decision-making entitlement limits are associated with the position held, determined in accordance with the Bank’s organizational structure. The limits are determined taking the following matters into consideration:

  • the Bank’s total exposure to a client, including the amount of the requested transaction,
  • type of a client,
  • commitments of persons and entities associated with the client.

Validation of rating models

The internal validation of models and risk parameter assessments is focused on the quality assessment of risk models and the accuracy and stability of parameter assessments, applied by the Bank. Validation is carried out at the level of each risk model, although the Bank may apply several models for each class of exposures.

Moreover, the internal audit unit is obligated to review the Bank’s rating systems and their functionality at least once a year. In particular, the internal audit unit reviews the scope of operations of credit division and estimations of risk parameters..

Division of loans and advances to customers for covered and not covered by internal rating models.

Division of loans and advances to customers for covered and not covered by internal rating models

PORTFOLIO

31.12.2021

GROSS CARRYING AMOUNT IMPAIRMENT
ALLOWANCE
NET CARRYING
AMOUNT
Exposures with no impairment 157,742,988 -1,687,944 156,055,044

Rated portfolio for retail client segment

80,197,747 -631,518 79,566,229

Micro entrepreneurs

4 782 680 -46 119 4 736 561

Individual client – mortgage loans

64,356,006 -260,257 64,095,749

Individual client – consumer loans

10,842,603 -319,098 10,523,505

Individual client – limits

216,458 -6,044 210,414

Rated portfolio for corporate client segment

41,706,718 -344,433 41,362,285

Corporates (Masterscale)

23,656,058 -161,340 23,494,718

SMEs (Masterscale)

17,543,393 -181,233 17,362,160

Corporate client segment – SOP rating model of Pekao Bank Hipoteczny S.A.

507,267 -1,860 505,407

Rated portfolio for local government units segment (Masterscale)

1,192,314 -3,496 1,188,818

Specialized lending exposures

6,379,026 -125,523 6,253,503

Exposures not covered by the rating model

28,267,183 -582,974 27,684,209
Impaired exposures 9,138,441 -6,125,108 3,013,333
Total loans and advances to customers subject to impairment (*) 166,881,429 -7,813,052 159,068,377
(*) Loans and advances to customers measured at amortised cost and measured at fair value through other comprehensive income.

Division of loans and advances to customers for covered and not covered by internal rating models

PORTFOLIO

31.12.2020

GROSS CARRYING
AMOUNT
IMPAIRMENT
ALLOWANCE
NET CARRYING
AMOUNT
Exposures with no impairment 140,969,742 -1,565,778 139,403,964
Rated portfolio for individual client segment 73,218,197 -709,889 72,508,308
Mortgage loans 61,938,937 -321,496 61,617,441
Consumer loans 11,082,284 -382,770 10,699,514
Limits 196,976 -5,623 191,353
Rated portfolio for corporate client segment 30,076,475 -275,822 29,800,653
Corporates 26,694,402 -222,752 26,471,650
SMEs 2,738,560 -49,204 2,689,356
Corporate client segment covered by the SOP rating model of Pekao Bank Hipoteczny S.A. 643,513 -3,866 639,647
Rated portfolio for local government units segment 1,594,320 -1,912 1,592,408
Specialized lending exposures 5,781,591 -85,668 5,695,923
Exposures not covered by the rating model 30,299,159 -492,487 29,806,672
Impaired exposures 8,568,065 -5,671,233 2,896,832
Total loans and advances to customers subject to impairment (*) 149,537,807 -7,237,011 142,300,796
(*) Loans and advances to customers measured at amortised cost and measured at fair value through other comprehensive income.

Division of off-balance sheet exposures to customers (loan commitments and financial guarantee contracts) for covered and not covered by internal rating models

PORTFOLIO

31.12.2021

NOMINAL AMOUNT IMPAIRMENT
ALLOWANCE
Exposures with no impairment 54,919,675 -201,966

Rated portfolio for retail client segment

3,509,220 -8,017

Micro entrepreneurs

920,502 -1,600

Individual client – mortgage loans

1,818,138 -4,190

Individual client – consumer loans

281 -12

Individual client – limits

770,299 -2,215

Rated portfolio for corporate client segment

34,994,208 -111,324

Corporates (Materscale)

23,453,202 -65,704

SMEs (Masterscale)

11,541,006 -45,620

Rated portfolio for local government units segment (Masterscale)

182,445 -1

Specialized lending exposures

1,000,943 -3,548

Exposures not covered by the rating model

15,232,859 -79,076
Impaired exposures 413,661 -153,557
Total off- balance sheet exposures to customers 55,333,336 -355,523

Division of off-balance sheet exposures to customers (loan commitments and financial guarantee contracts) for covered and not covered by internal rating models

PORTFOLIO

31.12.2020

NOMINAL AMOUNT IMPAIRMENT
ALLOWANCE
Exposures with no impairment 52,127,419 -184,917
Rated portfolio for individual client segment 2,139,590 -5,189
Mortgage loans 1,355,411 -3,050
Consumer loans 312 -132
Limits 783,867 -2,007
Rated portfolio for corporate client segment 33,130,326 -111,257
Corporates 31,702,132 -107,711
SMEs 1,428,194 -3,546
Rated portfolio for local government units segment 462,895 -23
Specialized lending exposures 735,302 -582
Exposures not covered by the rating model 15,659,306 -67,866
Impaired exposures 496,096 -191,960
Total off- balance sheet exposures to customers 52,623,515 -376,877

Classification of loans and advances to banks according to Fitch ratings

CARRYING AMOUNT

 

31.12.2021

STAGE 1 (12M ECL)

STAGE 2 (LIFETIME
ECL – NOT
CREDIT-IMPAIRED

STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED)

PURCHASED OR ORIGINATED
CREDIT-IMPAIRED (POCI)
TOTAL %PORTFOLIO
INDIVIDUAL
ASSESSMENT
GROUP ASSESSMENT
LOANS AND ADVANCES TO BANKS MEASURED AT AMORTISED COST
AA+ to AA- 29,868 29,868 0.9%
A+ to A- 1,987,728 109 39 1,987,876 59.7%
BBB+ to BBB- 581,645 581,645 17.5%
BB+ to BB- 809 809 0.0%
B+ to B- 1,086 1,086 0.0%
CCC+ to CCC- 559 49,187 49,746 1.5%
No rating 678,237 1 678,238 20.4%
Total gross carrying amount 3,279,932 49,296 40 3,329,268 100.0%
Impairment allowance -1,180 -1 -1,181
Total net carrying
amount
3,278,752 49,296 39 3,328,087

Classification of loans and advances to banks according to Fitch ratings

CARRYING AMOUNT

31.12.2020 STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED
CREDITIMPAIRED
(POCI)
TOTAL %PORTFOLIO
                                        INDIVIDUAL ASSESSMENT                                 GROUP
ASSESSMENT
LOANS AND ADVANCES TO BANKS MEASURED AT AMORTISED COST
AA+ to AA- 6,304 6,304 0.2%
A+ to A- 1,494,902 168 82 1,495,152 58.0%
BBB+ to BBB- 385,790 385,790 15.0%
BB+ to BB- 14,035 14,035 0.5%
B+ to B- 150 150 0.0%
No rating 678,127 4 678,131 26.3%
Total gross carrying amount 2,579,308 168 86 2,579,562 100.0%
Impairment allowance -1,219 -4 -1,223
Total net carrying amount 2,578,089 168 82 2,578,339

Classification of exposures to debt securities according to Fitch ratings (*)

CARRYING AMOUNT

 

31.12.2021 STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL NOT CREDIT-IMPAIRED) STAGE 3 (LIFETIME ECL CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDITIMPAIRED (POCI)

 

TOTAL  

%PORTFOLIO

INDIVIDUAL ASSESSMENT  GROUP ASSESSMENT
DEBT SECURITIES MEASURED AT AMORTISED COST
AAA 1,158,883 1,158,883 2.6%
A+ to A- 31,073,235 31,073,235 70.0%
BBB+ to BBB- 45,336 45,336 0.1%
BB+ to BB- 299,459 299,459 0.7%
No rating 11,439,712 318,725 34,554 38,951 11,831,942 26.6%
Gross carrying amount 44,016,625 318,725 34,554 38,951 44,408,855 100.0%
Impairment allowance -60,717 -7,625 -34,554 -29,858 -132,754
Carrying amount 43,955,908 311,100 9,093 44,276,101
DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
AAA 2,537,340 2,537,340 11.2%
A+ to A- 14,847,597 14,847,597 65.2%
BBB+ to BBB- 1,424,234 1,424,234 6.3%
BB+ to BB- 65,541 65,541 0.3%
No rating 3,788,054 89,027 3,877,081 17.0%
Carrying amount 22,662,766 89,027 22,751,793 100.0%
Impairment allowance (**) -45,615 -3,073 -48,688
DEBT SECURITIES HELD FOR TRADING
AAA
A+ to A- 398,151 72.6%
BBB+ to BBB- 34,470 6.3%
No rating 115,580 21.1%
Carrying amount 548,201 100.0%
(*) Debt securities presented in the statement of financial position under ‘Securities’ and ‘Assets pledged as security for liabilities’ (**) The impairment allowance for debt securities measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount.

Classification of exposures to debt securities according to Fitch ratings (*)

CARRYING AMOUNT

 
31.12.2020 STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI) TOTAL %PORTFOLIO
INDIVIDUAL
ASSESSMENT
GROUP
ASSESSMENT
DEBT SECURITIES MEASURED AT AMORTISED COST
AAA 1,253,925 1,253,925 4.6%
A+ to A- 20,798,125 20,798,125 76.0%
BBB+ to BBB- 41,891 41,891 0.2%
No rating 5,169,771 38,434 32,971 5,241,176 19.2%
Gross carrying amount 27,263,712 38,434 32,971 27,335,117 100.0%
Impairment allowance -40,018 -582 -32,971 5 -73,566
Carrying amount 27,223,694 37,852 5 27,261,551
DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
AAA 4,752,614 4,752,614 11.1%
A+ to A- 25,545,632 25,545,632 59.8%
BBB+ to BBB- 1,892,344 1,892,344 4.4%
BB+ to BB- 36,542 36,542 0.1%
No rating 10,365,983 144,385 10,510,368 24.6%
Carrying amount 42,593,115 144,385 42,737,500 100.0%
Impairment allowance (**) -60,041 -3,102 -63,143
DEBT SECURITIES HELD FOR TRADING
AAA 707 0.1%
A+ to A- 1,113,330 84.8%
BBB+ to BBB- 2,733 0.2%
No rating 195,546 14.9%
Carrying amount 1,312,316 100.0%
(*) Debt securities presented in the statement of financial position under ‘Securities’ and ‘Assets pledged as security for liabilities’.
(**) The impairment allowance for debt securities measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount.

Classification of exposures to derivative financial instruments according to Fitch ratings

31.12.2021

DERIVATIVES HELD FOR TRANDING

HEDGING DERIVATIVES

TOTAL % PORTFOLIO
BANKS OTHER FINANCIAL INSTITUTIONS NON-FINANCIAL
ENTITIES
BANKS OTHER FINANCIAL INSTITUTIONS NON-FINANCIAL
ENTITIES
AAA 554,590 5,078,530 1 14,814 5,647,935 70.6%
AA+ to AA- 113,738 551,703 7,219 672,660 8.4%
A+ to A- 126,322 455 35,082 161,859 2.0%
BBB+ to BBB- 615,476 206,283 13,602 835,361 10.4%
BB+ to BB- 1,039 1,039
B+ to B-
No rating 154,093 113,573 412,737 7,498 687,901 8.6%
Tostal 1,565,258 5,744,261 619,020 63,402 14,814 8,006,755 100.0%

Classification of exposures to derivative financial instruments according to Fitch ratings

31.12.2020 DERIVATIVES HELD FOR TRANDING HEDGING DERIVATIVES TOTAL % PORTFOLIO
BANKS OTHER FINANCIAL INTITUTIONS NON-FINANIAL ENTITIES BANKS OTHER FINANCIAL INTITUTIONS NON-FINANIAL ENTITIES
AAA 769,483 2,541,241 20,734 752,993 4,084,451 73.0%
AA+ to AA- 46,151 3,041 514 49,706 0.9%
A+ to A- 107,019 4,348 111,367 2.0%
BBB+ to BBB- 203,595 188,340 474 392,409 7.0%
BB+ to BB- 4,157 4 157 0.1%
B+ to B-
No rating 95,171 190,097 663,936 949,204 17.0%
Total 1,225,576 2,734,379 852,276 26,070 752,993 5,591,294 100.0%

The description of the model for impairment allowance

The Group has recognized impairment allowance in accordance with the IRFS 9. IFRS 9 assumes the calculation of impairment losses based on expected credit losses and taking into account forecasts and expected future economic conditions in the context of credit risk exposure assessment.

Expected credit loss model

Expected credit loss model applies to financial assets classified, in accordance with the IFRS 9, as financial assets at amortized cost or at fair value through other comprehensive income, with the exception of equity instruments (except for equity instruments), as well as off-balance sheet commitments.

Expected credit loss model in accordance with IFRS 9 is based on the allocation of exposure to one of the three stages, depending on credit quality changes compared to the initial recognition of assets in the accounting records. How to calculate the impairment loss depends on the stage.

STAGE CLASSIFICATION CRITERION TO THE STAGE THE METHOD OF CALCULATING THE IMPAIRMENT ALLOWANCE
 

Stage 1

Exposures for which no significant increase in credit risk has been identified since the initial recognition until the balance sheet date and no impairment was identified 12-month expected credit losses
 

Stage 2

Exposures for which a significant increase in credit risk has been identified since the initial recognition until the balance sheet date and no impairment was identified Lifetime expected credit losses
Stage 3 Exposures for which impairment has been identified

In addition, financial assets that were classified as POCI at the time of initial recognition are treated as POCI (i.e. purchased or originated credit-impaired) in all subsequent periods until they are derecognised. This rule applies even if, in the meantime, the asset has been healed. In other words, assets once recognized as POCI remain in this status regardless of future changes in estimates of their cash flows.

In the case of instruments with the POCI status, life-time expected credit losses are recognized throughout the lifetime of these instruments.

Calculation of expected credit losses

For the purpose of calculating the credit loss in accordance with IFRS 9, the Group compares cash flows that it should receive pursuant to the agreement with the borrower and flows estimated by the Group that it expects to receive. The difference is discounted using the effective interest rate.

Expected credit losses are determined in the contractual maturity period with the exception of products meeting the criteria of IFRS 9 para. 5.5.20, for which the Group determines the expected losses in the period in which it is exposed to credit risk (ie in the economic maturity).

Methodology for calculating group parameters – PD, RR and EAD.

The lifetime ECL calculation requires the use of long-term risk parameters.

Multi-year PD parameters are an assessment of the probability of a default event in the next annual intervals in the lifetime horizon. The long-term PD curve for a given exposure depends on the current value of the 12M PD parameter (and the appropriate rating class) determined based on the internal PD models of the Group. In the estimation, the Group

  • estimates unbiased PD parameters without taking into account additional margins of conservatism (IFRS 9, paragraph 5.5.17 (a)),
  • takes into account current and forecasted macroeconomic conditions (IFRS 9, paragraph 5.5.17 (c)).

The calculation of expected recovery rates (RR) is based on the ‘pool’ model, in which, within homogeneous groups, average monthly recoveries are calculated conditionally against the months since default (MSD). Homogeneous groups of accounts were separated on the basis of the following characteristic:

  • the type of a borrower,
  • product type,
  • ranges of the LTV parameter (for mortgages and housing loans) or credit amount (for chosen products).

As part of defined homogeneous groups, average monthly recovery rates are calculated, which consist of repayments and recoveries resulting from both the secured part and the unsecured exposure, weighted by the value of outstanding capital observed at the beginning of a given MSD.

For products for which a repayment schedule is available, the Group sets the exposure value at the moment of default (EAD, Exposure at Default) and principal at the moment of default (PAD, Principal at Default) in the lifetime (ie for future repayments) based on contractual payment schedules and taking into account the following effects:

  • the effect of arrears on principal and interest installments related to the expected non-payment of the last installments prior to the occurrence of the default,
  • the effect of arrears of payments (principal and interest) on the date of calculation of the provision
  • the effect of settlement of the EIR adjustment over time.

For products for which a repayment schedule is not available, the Group sets the long-term EAD and PAD using the CCF (Credit Conversion Factor) and parameters. CCF parameters vary depending on the portfolio and the time horizon of EAD / PAD estimation.

For exposures for which it is not possible to determine risk parameters based on internal models, the Group adopts an approach based on using parameters from other portfolios with similar characteristics..

The models and parameters used to calculate impairment allowance are periodically validated.

Sensitivity analysis of ECL in established changes of PD and RR/LGD parameters

The table below presents the results of the ECL sensitivity analysis for the assumed changes in PD and RR/LGD parameters carried out separately for exposures subject to individual and group analysis. For the exposures included in the Bank analysis, the PD and recovery rate (1-RR=LGD) increase and decrease by 1% and 5% scenario were presented compared to the values used to calculate the expected credit loss as of date 31 December.2021. For the exposures analyzed individually, the estimated impact is presented as a reduction of recoveries from collaterals included in the debt collection scenario by 10%.

Changes in impairment allowances level (ECL) in different scenarios of changing the influencing parameters for the calculation of write-offs (in millions of zlotys).

PARAMETER DELTA

SCENARIO

GROUP ANALYSIS

INDYWIDUAL ANALYSIS
 PD CHANGE  RECOVER RATE CHANGE (1-LGD) RECOVER RATE CHANGE
-10.0% n/d n/d 42
-5.0% -94 276 n/d
-1.0% -18 55 n/d
1.0% 18 -55 n/d
5.0% 92 -275 n/d

Exposures with low credit risk

According to par. 5.5.10 IFRS 9 exposures that are considered as low risk credit exposures at the reporting date may remain in Stage 1, regardless of the scale of the relative credit deterioration from the initial recognition. According to par. B.5.5.22 of IFRS 9, the credit risk of a financial instrument is considered low when:

  • the financial instrument has a low risk of default,
  • the borrower has a strong capacity to meet its contractual cash flow obligations in the near term,
  • adverse changes in the economic and business conditions in the long term may, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations.

The Group applies a low credit risk criterion for three portfolios: exposures to banks, exposures to local government units and exposures to the State Treasury and the National Bank of Poland.

Classification criteria to Stage 2

Financial assets for which at the balance sheet date the Group will identify a significant increase in credit risk from the initial recognition are classified in Stage 2. The Group recognizes that for a given asset a significant increase in credit risk has been identified if a quantitative or qualitative criterion is met, in particular if contractual payments are more than 30 days past due, where the occurrence of a given criterion is verified at the exposure level.

Quantitative criteria

Taking into account the requirements of the standard, the Group defined two basic characteristics of the quantitative model:

  • the measure on the basis of which risk change assessment is made,
  • the materiality threshold of the measure, above which the Bank recognizes that there has been a significant increase
    in credit risk.

The measure, on the basis of which risk change assessment is made, was set by the Group as the ratio of:

  • current credit risk assessment defined as lifetime PD in the horizon from the reporting date to the maturity date determined on the basis of the characteristics effective as at the reporting date,
  • the original credit risk assessment defined as lifetime PD in the period from the reporting date to the maturity date determined on the basis of the characteristics applicable as at the date of initial recognition.

The assessment of significance of credit risk deterioration is carried out by comparing the observed measure with the threshold above which the Group considers that a significant deterioration in credit risk occurred.

The allocation threshold is designated as the reporting date at the single exposure level by a statistical model based, among others, on information on the credit risk assessment as of the date of the initial recognition, the time from the date of the initial recognition of the exposure and historical price volatility.

The tables below present the average values of the risk change measure as at 31 December 2021 and 31 December 2020 determined for the most significant portfolios covered by the quantitative mode.

PORTFOLIO

AVERAGE MEASURE OF THE INCREASE RISK 31.12.2021

STAGE 1 STAGE 2
Cash loans 0.9 3.4
Mortgages 3.0 8.6
SME Loans 1.2 5.5
Loans to other enterprises 1.5 6.7
PORTFOLIO AVERAGE MEASURE OF THE INCREASE RISK 31.12.2020
STAGE 1 STAGE 2
Cash loans 1.3 3.4
Mortgages 2.4 8.9
SME Loans 1.7 6.6
Loans to other enterprises 2.0 6.0

 

Qualitative criteria

As a result of the monitoring process carried out by the Group, the qualitative criteria for the allocation to Stage 2 are identified, such aS:

  • a delay in repayment over 30 days (30 DPD),
  • occurrence of forbearance status,
  • exposure is on the Watchlist.

In addition to the above, for individual monitoring the Group has defined a number of specific quality criteria for various types of portfolios, such as, inter alia, changes in the internal rating, changes in supervisory classes for selected segments (eg specialized financing), warning signals identified in the monitoring system and credit risk management or the results of individual monitoring.

Classification criteria to Stage 3

Financial assets for which at the balance sheet date the Group has identified occurrences of the default event are classified in Stage 3.

The Group recognizes that for a given asset a default was identified if at least one of the following occurred:

  • amount of arrears above the set materiality threshold (PLN 100 for retail exposures and PLN 2 000 for non-retail exposures) for over 90 days,,
  • exposure during the restructuring process,
  • other qualitative impairment trigger.

For SME and corporate segments, default is identified at the customer level, whereas for the retail segment at the customer/product group level. The criterion of days and amounts of delays is also defined at the level of identification.

The Group applies a six-month quarantine period effective from the moment all defaults cease to exist.

At the end of 2021, the Group additionally included CHF mortgage loans in Stage 3 with gross carrying amount of PLN 232 950 thousand, for which the Group is in a court dispute with a client. This is due to the significant risk of incurring losses on these disputes.

Sensitivity analysis regarding the forecast of the macroeconomic situation

The Group estimates probability weighted expected credit losses taking into account 3 macro-economic scenarios: baseline (occurring with a probability of 45%), upward (assuming positive change of the quality of the portfolio in the next years compared to the baseline, occurring with a probability of 5%) and downward (assuming worsening of the quality of the portfolio in the next years compared to the baseline that could occur with a probability of 50%).

The changes in expected credit losses presented in the table below for exposures without impairment were designated as the difference between the expected credit losses calculated for a specific macroeconomic scenario and expected credit losses calculated taking into account all scenarios macroeconomic factors weighted with the probability of their realization (in accordance with IFRS 9).

31.12.2021 BASLINE SCENARIO UPWARD SCENARIO DOWNWARD SCENARIO
Changes in expected credit losses for exposures without impairment (Stages 1 and 2) assuming 100% implementation of the scenario -157,948 -699,765 212,276
31.12.2020 BASLINE SCENARIO UPWARD SCENARIO DOWNWARD SCENARIO
Changes in expected credit losses for exposures without impairment (Stages 1 and 2) assuming 100% implementation of the scenario -22,497 16,398 134,046

 

The rules for taking expected macro-economic situation into account and definition of scenarios

Determining provisions in accordance with IFRS 9 requires forecasting evolution of main credit risk parameters for baseline and alternative macro-economic scenarios. In comparison with the assumptions taken in 2020, changes have been made in 2021 in order to reflect the current expected economic situation and uncertainty factors regarding the future economic situation.

Forecast of risk parameters

In the past the Group used macro-economic models to forecast risk parameters for risk parameters. These translated macro-economic changes into evolution of default probabilities (PD) for different portfolios..

During COVID-19 pandemic some unique changes have occurred in the macro-economic situation and the credit quality of the portfolio. On one side unprecedented decline in the economy was observed (e.g. GDP down by around 4% y2y in 2020) but on the other side Group did not observe decline in credit worthiness and the only significant increase was related to the classification of all credit loan holidays as defaults in November 2020. This situation substantially disturbed dependencies maco-economic factors with PD observed in the past and made it impossible to apply current at the time models (these did not show justifiable economic dependencies or did not meet required statistical criteria).

As a result, alternative methods have been used to project PD since the beginning of COVID-19 pandemic. Until mid-2021, expert adjustments were applied in this regard, based on the historically observed loss ratio and a qualitative assessment of the expected economic situation and portfolio quality. In June 2021, the Bank modified this approach. Based on significant inertia of retail portfolios, a short term trend analysis of historical default rates have been applied. For non-retail portfolios projections are based on expert judgment of the economic conditions applied to the long term average through the cycle parameters, The analysis for non-retail portfolios consists of the following steps: an expert evaluation of the forecasted economic conditions based on Group’s projections and studies carried out by the Central Statistical Office in Poland (GUS), translation of this evaluation onto quantitative measure at the scale 0-100% indicating the phase of the economic cycle (e.g. 75% represents situation where in the past 75% of observation situation is better and in 25% is worse), finally getting the corresponding quantile of the historical default rates and use of it as the forecast for first year. For the second year forecast assumes midpoint of the linear convergence to average through the cycle parameters which is assumed to take place in the third year (which mirrors few years long credit cycles).

Table below shows PD forecasts used in the calculation of expected credit losses in baseline scenario. For retail portfolios the parameters are exposure weighted, while for non-retail portfolios observation weighted.

PORTFOLIO HISTORICAL MEDIAN BASE PD FORECAST
Cash loans 4.8% 4.8%
Mortgages 0.8% 0.8%
SME Loans 3.5% 4.9%
Loans to other enterprises 1.5% 2.2%

 

Scenarios definition

The PD parameters presented in the previous section refer to the baseline scenario of portfolio quality development. They reflect the assumption of a moderate economic slowdown amid persistent high inflation and interest rates as well as the ending pandemic (GDP growth by about 4%, average annual inflation of about 5% and WIBOR 3M at the end of the year over 4%). The assumptions for the remaining scenarios and the weights assigned to them are presented below.

In the applied approach the Bank used 3 scenario of evolution of quality of the portfolio: baseline (presented above), upward (assuming positive change in the credit quality of the portfolio in the next years compared to the baseline) and downward (assuming negative change in the credit quality of the portfolio in the next years compared to the baseline). The baseline scenario has the probability of occurrence of 45%, upward of 5% and downward of 50%. High probability of
downward scenario reflects Bank’s expert judgment of the possibility of realization of some risks the economy of Poland faces and their significant impact on credit portfolio with regard to:

  • further COVID-19 mutations and consequently further waves of the corona pandemic, whose impact could be higher due to reduction of mitigation programs,
  • higher than expected increase of interest rates, which may result in a high increase of installments for some group of clients,
  • higher than expected slowdown of the economy due to increased cost pressure on businesses,
  • outbreak of war on a large scale in East of Europe with consequences for businesses situation and consumer sentiments.

Individually the risk of these scenarios is equal or below 50% in the Bank’s view but their number implies high risk of occurrence of one of them.

The diversified nature of the observed threats and the breakdown of the dependencies between the parameters of the quality of the loan portfolio and the macroeconomic variables indicated in the previous section means that it is impossible to formulate scenarios in the form of extreme changes in macroeconomic factors. Therefore, the Bank applied an alternative approach in which the PD change scenarios are determined based on the historical variability of the DR. The downward scenario is assigned values corresponding to the high past observations, and similarly to the upward scenario, the values corresponding to the low past observations are assigned. This translates into the following PD forecasts for 2022.

PORTFOLIO UPWARD SCENARIO DOWNWARD SCENARIO
Cash loans 3.9% 6.0%
Mortgages 0.6% 1.0%
SME Loans 3.0% 5.2%
Loans to other enterprises 0.9% 3.0%

Apart from the listed above rules, for clients from high risk sectors sensitive to COVID-19 and those with identified higher risk, the internal rating was downgraded by maximum of 2 notches (in line with the standard monitoring process), which reflects their higher risk in current economic conditions.

The Group also carried out analysis confirming the lack of dependence of the recovery rates for non-performing exposures (RR parameter) on the economic situation. Therefore, the same recovery rates are assumed in each of the scenarios.

The rules applied to subsidiaries

The subsidiaries of the Bank determine expected credit losses according to IFRS 9. Due to their characteristics and portfolios the scenarios used in the calculation of expected credit losses is not fully aligned.

The tables below present the changes in impairment allowances and gross carrying amount of financial assets not measured at fair value through profit or loss by class of financial assets:

LOANS AND ADVANCES TO BANKS AND CENTRAL BANKS MEASURED AT AMORTISED COST*

STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) TOTAL
INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021 2,729,506 168 86 2,729,760
Increases due to the acquisition of part of the activities of Idea Bank S.A. 210,088 210,088
Transfer to Stage 1
Transfer to Stage 2 -49,187 49,187
Transfer to Stage 3
New / purchased / granted financial assets 3,301,324 3,301,324
Financial assets derecognised, other than write-offs (repayments) -1,890,438 -3 -1,890,441
Financial assets written off (**)
Other, in this changes resulting from exchange rates -24,349 -59 -43 -24,451
GROSS CARRYING AMOUNT AS AT 31.12.2021 4,276,944 49,296 40 4,326,280
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 1,232 4 1,236
Transfer to Stage 1
Transfer to Stage 2
Transfer to Stage 3
New / purchased / granted financial assets 1,274 1,274
Financial assets derecognised, other than write-offs (repayments) -87 -87
Financial assets written off (**)
Changes in level of credit risk (excluding the transfers between the Stages) 4,594 -3 4,591
Other, in this changes resulting from exchange rates -5,758 -5,758
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 1,255 1 1,256

 

* Receivables from the Central Bank include a current account and deposits.
**Including the value of contractual interest subject to partial write-off in the amount of PLN 0 thousand.

LOANS AND ADVANCES TO BANKS AND CENTRAL BANKS MEASURED AT AMORTISED COST (*)

STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) TOTALM
INDIVIDUAL
ASSESSMENT
GROUP
ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT 1.01.2020 3,918,225 291 96 3,918,612
Transfer to Stage 1 23 -21 -2
Transfer to Stage 2 -34 45 -11
Transfer to Stage 3 -6 -16 22
New / purchased / granted financial assets 1,784,218 1,784,218
Financial assets derecognised, other than write-offs (repayments) -3,033,953 -96 -27 -3,034,076
Financial assets written of (**) -2 -2
Other, in this changes resulting from exchange rates 61,033 -35 10 61 008
GROSS CARRYING AMOUNT AS AT 31.12.2020 2,729,506 168 86 2,729,760
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 1,361 1 1,362
Transfer to Stage 1
Transfer to Stage 2
Transfer to Stage 3 -2 2
New / purchased / granted financial assets 287 287
Financial assets derecognised, other than write-offs (repayments) -178 -54 -22 -254
Financial assets written off (**) -2 -2
Changes in level of credit risk (excluding the transfers between the Stages) -144 4 -140
Other, in this changes resulting from exchange rates -92 54 21 -17
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 1,232 4 1,236
(*) Receivables from the Central Bank include a current account and deposits.
(**) Including the value of contractual interest subject to partial write-off in the amount of PLN 2 thousand.
TOTAL  

LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST

LOANS AND ADVANCES TO
CUSTOMERS MEASURED AT FAIR
VALUE THROUGH OTHER

 

STAGE 1 (12M ECL)

 

STAGE 2
(LIFETIME ECL – NOT CREDIT-IMPAIRED)
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) TOTAL

 

STAGE 1 (12M ECL)

 

STAGE 2
(LIFETIME ECL – NOT CREDIT-IMPAIRED)
TOTAL

 

 

 

INDIVIDUAL ASSESSMENT GROUP
ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AT AS 1.01.2021 113,515,763 25,978,924 5,236,011 3,292,482 39,572 148,062,752 720,770 754,285 1,475,055
Increases due to the acquisition of part of the activities of Idea Bank S.A.  

11,131,290

 

 

 

 

1,058,185

 

12,189,475

 

 

 

Transfer to Stage 1 7,016,857 -6,840,700 -7,080 -169,077
Transfer to Stage 2 -11,201,335 11,453,901 -43,973 -208,593
Transfer to Stage 3 -549,762 -1,091,496 59,204 1,582,054
New / purchased / granted financial assets 41,934,360 5,704 41,940,064
Financial assets derecognised, other than write-offs (repayments)  

-28,884,540

 

-4,516,026

 

-624,103

 

-694,135

 

-277,655

 

-34,996,459

 

-600,683

 

-622,051

 

-1,222,734

Financial assets written of (*) -143,005 -282,258 -66 -425,329
Modifications not resulting in derecognition -2,150 -999 -2 -214 -3,365
Other, in this changes resulting from exchange rates -495,430 48,502 184,287 139,522 -8,419 -131,538 -4,947 -1,545 -6,492
GROSS CARRYING AMOUNT AS AT 31.12.2021 132,465,053 25,032,106 4,661,339 3,659,781 817,321 166,635,600 115,140 130,689 245,829
Including the gross carrying amount as at 31 December 2021 loans and credits from the acquisition of some of the activities of Idea Bank S.A.  

5,679,719

 

751,651

 

19,285

 

339,364

 

757,506

 

7,547,525

 

 

 

IMPAIRMENT ALLOWANCE (**)

IMPAIRMENT ALLOWANCE AS AT 1.01.2021 390,616 1,175,162 3,568,016 2,087,241 15,976 7,237,011 5,242 21,329 26,571
Transfer to Stage 1 240,293 -187,274 -1,553 -51,466
Transfer to Stage 2 -31,711 -70,247 -8,089 110,047
Transfer to Stage 3 -62,455 -140,571 -188,770 391,796
New / purchased / granted financial assets 210,484 2,573 213,057
Financial assets derecognised, other than write-offs (repayments)  

-56,214

 

-54,219

 

-46,927

 

-44,408

 

-49,294

 

-251,062

 

-3,733

 

-19,258

 

-22,991

Financial assets written of (*) -143,005 -282,258 -66 -425,329
Changes in level of credit risk (excluding the transfers between the Stages) (***)  

-122,535

 

278,303

 

159,173

 

368,289

 

162,598

 

845,828

 

1,903

 

-2,074

 

-171

Other, in this changes resulting from exchange rates 18,162 100,150 127,751 -126,690 74,174 193,547 -1,458 1,926 468
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 586,640 1,101,304 3,466,596 2,452,551 205,961 7,813,052 1,954 1,923 3,877
(*) Including the value of contractual interest subject to partial write-off in the amount of PLN 209 110 thousand.
(**) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(***) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 496 022 thousand.

The total value of undiscounted expected credit losses at the time of initial recognition of financial assets purchased or originated credit impaired in the period ended 31 December 2021 amounted to PLN 2 722 thousand.

TOTAL LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
STAGE 1 (12M ECL) STAGE 2
(LIFETIME ECL – NOT CREDIT-IMPAIRED)
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED
CREDIT-IMPAIRED (POCI)
TOTAL STAGE 1 (12M ECL) STAGE 2
(LIFETIME ECL – NOT CREDIT-IMPAIRED)
TOTAL
INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2020 117,966,139 19,613,896 5,250,851 2,885,848 42,806 145,759,540 771,987 608,620 1,380,607
Transfer to Stage 1 3,791,397 -3,754,500 -957 -35,940
Transfer to Stage 2 -13,385,880 13,571,142 -16,750 -168,512 -131,894 131,894
Transfer to Stage 3 -1,235,753 -657,915 874,987 1,018,681
New / purchased / granted financial assets 32,648,254 1,001 32,649,255 100,000 100,000
Financial assets derecognised, other than write-offs (repayments)  

-27,105,941

 

-3,030,513

 

-356,344

 

-362,176

 

-5,550

 

-30,860,524

 

-75,782

 

-51,141

 

-126,923

Financial assets written off (*) -654,612 -219,015 -867 -874,494
Modifications not resulting in derecognition -6,892 -1,312 18 -3,061 -11,247
Other, in this changes resulting from exchange rates 844,439 238,126 138,818 176,657 2,182 1,400,222 56,459 64,912 121,371
GROSS CARRYING AMOUNT AS AT 31.12.2020 113,515,763 25,978,924 5,236,011 3,292,482 39,572 148,062,752 720,770 754,285 1,475,055
IMPAIRMENT ALLOWANCE (**)
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 304,292 712,318 3,464,586 1,976,911 11,444 6,469,551 3,407 17,401 20,808
Transfer to Stage 1 149,897 -139,026 -315 -10,556
Transfer to Stage 2 -63,837 119,957 -3,093 -53,027 -503 503
Transfer to Stage 3 -110,353 -112,280 44,239 178,394
New / purchased / granted financial assets 127,737 793 128,530 330 330
Financial assets derecognised, other than write-offs (repayments)  

-37,256

 

-27,914

 

-45,828

 

-33,623

 

-465

 

-145,086

 

-655

 

 

-655

Financial assets written off (*) -636,885 -219,015 -867 -856,767
Changes in level of credit risk (excluding the transfers between the Stages) (***)  

-5,267

 

604,571

 

606,162

 

266,802

 

1,313

 

1,473,581

 

2,462

 

1,739

 

4,201

Other, in this changes resulting from exchange rates 25,403 17,536 139,150 -18,645 3,758 167,202 201 1,686 1,887
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 390,616 1,175,162 3,568,016 2,087,241 15,976 7,237,011 5,242 21,329 26,571
(*) Including the value of contractual interest subject to partial write-off in the amount of PLN 255 319 thousand.
(**) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(***) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 345 131 thousand.

The total value of undiscounted expected credit losses at the time of initial recognition of financial assets purchased or originated credit impaired in the period ended 31 December 2020 amounted to PLN 1 400 thousand.

CORPORATE LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST LOANS AND ADVANCES TO CUSTOMERS
MEASURED AT FAIR VALUE THROUGH OTHER
COMPREHENSIVE INCOME
STAGE 1 (12M ECL) STAGE 2
(LIFETIME ECL – NOT CREDIT-IMPAIRED)
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) TOTAL STAGE 1 (12M ECL) STAGE 2
(LIFETIME ECL – NOT CREDIT-IMPAIRED)
TOTAL
INDIVIDUAL ASSESSMENT GROUP
ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021 49,845,330 10,386,311 4,957,895 609,049 31,859 65,830,444 720,770 754,285 1,475,055
Increases due to the acquisition of part of the activities of Idea Bank S.A.  

10,887,840

 

 

 

 

1,020,541

 

11,908,381

 

 

 

Transfer to Stage 1 3,532,047 -3,519,786 -4,901 -7,360
Transfer to Stage 2 -6,474,680 6,517,656 -31,149 -11,827
Transfer to Stage 3 -261,410 -439,031 65,122 635,319
New / purchased / granted financial assets 26,412,947 2,361 26,415,308
Financial assets derecognised, other than write-offs (repayments)  

-19,134,729

 

-2,331,040

 

-610,827

 

-104,677

 

-260,179

 

-22,441,452

 

-600,683

 

-622,051

 

-1,222,734

Financial assets written off -133,981 -50,925 -184,906
Modifications not resulting in derecognition -154 189 35
Other, in this changes resulting from exchange rates -221,474 -159,910 162,697 78,131 981 -139,575 -4,947 -1,545 -6,492
GROSS CARRYING AMOUNT AS AT 31.12.2021 64,585,717 10,454,389 4,404,856 1,147,710 795,563 81,388,235 115,140 130,689 245,829
Including the gross carrying amount as at 31 December 2021
loans and credits from the acquisition of some of the activities of Idea Bank S.A.
 

5,572,909

 

672,163

 

19,285

 

338,739

 

744,682

 

7,347,778

 

 

 

IMPAIRMENT ALLOWANCE(*)
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 253,166 256,267 3,360,851 531,917 12,773 4,414,974 5,242 21,329 26,571
Transfer to Stage 1 64,495 -60,948 -1,052 -2,495
Transfer to Stage 2 -26,133 33,825 -2,921 -4,771
Transfer to Stage 3 -15,285 -37,951 -174,715 227,951
New / purchased / granted financial assets 156,346 247 156,593
Financial assets derecognised, other than write-offs (repayments)  

-42,745

 

-24,969

 

-41,694

 

-14,507

 

-48,943

 

-172,858

 

-3,733

 

-19,258

 

-22,991

Financial assets written off -133,981 -50,925 -184,906
Changes in level of credit risk (excluding the transfers between the Stages)  

48,719

 

91,114

 

118,407

 

67,677

 

164,085

 

490,002

 

1,903

 

-2,074

 

-171

Other, in this changes resulting from exchange rates 8,990 29,955 108,922 99,151 73,567 320,585 -1,458 1,926 468
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 447,553 287,293 3,233,817 853,998 201,729 5,024,390 1,954 1,923 3,877
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
CORPORATE  

LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST

LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
STAGE 1 (12M ECL) STAGE 2
(LIFETIME ECL – NOT CREDIT-IMPAIRED)
STAGE 3 (LIFETIME ECL –
CREDIT-IMPAIRED)
PURCHASED OR ORIGINATED
CREDIT-IMPAIRED
(POCI)
TOTAL STAGE 1 (12M ECL) STAGE 2
(LIFETIME ECL
– NOT CREDIT-IMPAIRED)
TOTAL
INDIVIDUAL ASSESSMENT GROUP
ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2020 55,206,302 4,529,400 4,902,173 628,826 33,916 65,300,617 771,987 608,620 1,380,607
Transfer to Stage 1 1,823,809 -1,817,146 -941 -5,722
Transfer to Stage 2 -9,012,687 9,033,051 -15,894 -4,470 -131,894 131,894
Transfer to Stage 3 -738,433 -187,111 850,222 75,322
New / purchased / granted financial assets 20,777,940 20 20,777,960 100,000 100,000
Financial assets derecognised, other than write-offs (repayments)  

-19,134,534

 

-1,188,698

 

-354,168

 

-52,517

 

-4,425

 

-20,734,342

 

-75,782

 

-51,141

 

-126,923

Financial assets written off -642,508 -53,941 -3 -696,452
Modifications not resulting in derecognition -2,135 -44 1 -2,178
Other, in this changes resulting from exchange rates 925,068 16,859 219,011 21,550 2,351 1,184,839 56,459 64,912 121,371
GROSS CARRYING AMOUNT AS AT 31.12.2020 49,845,330 10,386,311 4,957,895 609,049 31,859 65,830,444 720,770 754,285 1,475,055
IMPAIRMENT ALLOWANCE (*)
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 191,429 102,522 3,229,499 551,444 7,925 4,082,819 3,407 17,401 20,808
Transfer to Stage 1 41,844 -38,512 -312 -3,020
Transfer to Stage 2 -55,447 60,654 -3,055 -2,152 -503 503
Transfer to Stage 3 -28,310 -10,532 41,739 -2,897
New / purchased / granted financial assets 80,903 200 81,103 330 330
Financial assets derecognised, other than write-offs (repayments)  

-30,102

 

-9,009

 

-45,602

 

-10,253

 

-377

 

-95,343

 

-655

 

 

-655

Financial assets written off -624,781 -53,941 -3 -678,725
Changes in level of credit risk (excluding the transfers between the Stages)  

34,054

 

147,543

 

595,597

 

42,256

 

1,874

 

821,324

 

2,462

 

1,739

 

4,201

Other, in this changes resulting from exchange rates 18,795 3,601 167,766 10,480 3,154 203,796 201 1,686 1,887
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 253,166 256,267 3,360,851 531,917 12,773 4,414,974 5,242 21,329 26,571
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan..
MORTGAGE LOANS TO INDIVIDUAL CLIENTS LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
STAGE 1 (12M ECL) STAGE 2
(LIFETIME ECL – NOT
CREDIT-IMPAIRED)
STAGE 3 (LIFETIME ECL –
CREDIT-IMPAIRED
PURCHASED OR
ORIGINATED CREDITIMPAIRED (POCI)
TOTAL
INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021 51,376,624 12,877,516 93,775 1,004,285 1,330 65,353,530
Increases due to the acquisition of part of the activities of Idea Bank S.A. 43,943 11,592 55,535
Transfer to Stage 1 2,930,054 -2,824,869 -2,174 -103,011
Transfer to Stage 2 -4,058,665 4,207,116 -11,328 -137,123
Transfer to Stage 3 -128,805 -420,251 -6,630 555,686
New / purchased / granted financial assets 11,021,723 246 11,021,969
Financial assets derecognised, other than write-offs (repayments) -5,813,051 -1,381,284 -12,991 -94,934 -2,615 -7,304,875
Financial assets written off -3,146 -7,558 -10,704
Modifications not resulting in derecognition -818 -434 -2 -39 -1,293
Other, in this changes resulting from exchange rates -43,852 135,683 12,787 14,725 -407 118,936
GROSS CARRYING AMOUNT AS AT 31.12.2021 55,327,153 12,593,477 70,291 1,232,031 10,146 69,233,098
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 20,648 528,449 55,782 365,269 173 970,321
Transfer to Stage 1 66,831 -48,427 -439 -17,965
Transfer to Stage 2 -453 -145,082 -4,913 150,448
Transfer to Stage 3 -5,751 -24,538 -10,724 41,013
New / purchased / granted financial assets 8,418 41 8,459
Financial assets derecognised, other than write-offs (repayments) -1,089 -7,128 -4,581 -12,353 -135 -25,286
Financial assets written off -3,146 -7,558 -10,704
Changes in level of credit risk (excluding the transfers between the Stages) -54,937 114,004 9,730 142,940 3,408 215,145
Other, in this changes resulting from exchange rates -4,168 59,744 10,022 14,250 -1,488 78,360
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 29,499 477,022 51,731 676,044 1,999 1,236,295
MORTGAGE LOANS TO INDIVIDUAL CLIENTS LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
STAGE 1 (12M ECL) STAGE 2
(LIFETIME ECL – NOT
CREDIT-IMPAIRED)
STAGE 3 (LIFETIME ECL -CREDIT-IMPAIRED) PURCHASED OR
ORIGINATED CREDITIMPAIRED (POCI)
TOTAL
INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2020 48,106,749 12,715,023 133,400 738,917 1,345 61,695,434
Transfer to Stage 1 1,760,167 -1,742,092 -18,075
Transfer to Stage 2 -3,019,550 3,145,487 -855 -125,082
Transfer to Stage 3 -199,113 -256,366 13,868 441,611
New / purchased / granted financial assets 8,565,756 548 8,566,304
Financial assets derecognised, other than write-offs (repayments) -3,850,601 -1,190,321 -2,361 -78,931 -167 -5,122,381
Financial assets written off -9,713 -12,726 -22,439
Modifications not resulting in derecognition -2,681 -548 18 -1,023 -4,234
Other, in this changes resulting from exchange rates 15,897 206,333 -40,582 59,594 -396 240,846
GROSS CARRYING AMOUNT AS AT 31.12.2020 51,376,624 12,877,516 93,775 1,004,285 1,330 65,353,530
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 22,446 278,011 68,340 286,938 127 655,862
Transfer to Stage 1 40,174 -38 573 -1,601
Transfer to Stage 2 -1,657 31,115 -38 -29,420
Transfer to Stage 3 -8,524 -26,827 1,479 33,872
New / purchased / granted financial assets 4,958 280 5,238
Financial assets derecognised, other than write-offs (repayments) -597 -5,917 -226 -9,094 -10 -15,844
Financial assets written off -9,713 -12,726 -22,439
Changes in level of credit risk (excluding the transfers between the Stages) -37,914 57,502 8,153 75,975 -124 103,592
Other, in this changes resulting from exchange rates 1,762 6,250 -12,213 21,325 -100 17,024
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 20,648 301,561 55,782 365,269 173 743,433
OTHER LOANS AND ADVANCE TO INDIVIDUAL CLIENTS LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) TOTAL
INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021 9,914,404 2,576,845 72,081 1,679,138 6,381 14,248,849
Increases due to the acquisition of part of the activities of Idea Bank S.A. 13,822 6,217 20,039
Transfer to Stage 1 461,306 -402,595 -5 -58,706
Transfer to Stage 2 -616,738 677,877 -1,496 -59,643
Transfer to Stage 3 -159,547 -232,213 716 391,044
New / purchased / granted financial assets 4,385,232 3,097 4,388,329
Financial assets derecognised, other than write-offs (repayments) -3,331,808 -787,685 -287 -494,526 -3,517 -4,617,823
Financial assets written off -5,787 -223,774 -66 -229,627
Modifications not resulting in derecognition -1 178 -754 -175 -2,107
Other, in this changes resulting from exchange rates -131,292 14,892 8,715 46,660 -502 -61,527
GROSS CARRYING AMOUNT AS AT 31.12.2021 10,534,201 1,846,367 73,937 1,280,018 11,610 13,746,133
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 113,302 383,954 39,344 1,190,054 3,031 1,729,685
Transfer to Stage 1 106,269 -75,264 -31,005
Transfer to Stage 2 -4,969 40,854 -255 -35,630
Transfer to Stage 3 -41,379 -78,082 -3,367 122,828
New / purchased / granted financial assets 45,719 2,284 48,003
Financial assets derecognised, other than write-offs (repayments) -12,188 -22,070 -651 -17,545 -215 -52,669
Financial assets written off -5,787 -223,774 -66 -229,627
Changes in level of credit risk (excluding the transfers between the Stages) -106,293 73,580 30,352 157,556 575 155,770
Other, in this changes resulting from exchange rates 3,361 9,883 9,378 -239,978 -3,375 -220,731
IMPAIRMENT ALLOWANCE AS AT 31.12.2021 103,822 332,855 69,014 922,506 2,234 1,430,431
 

 

OTHER LOANS AND ADVANCE TO INDIVIDUAL CLIENTS

LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
 

STAGE 1 (12M ECL)

 

STAGE 2
(LIFETIME ECL – NOT
CREDIT-IMPAIRED)

STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDITIMPAIRED (POCI)  

 

TOTAL

INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2020 11,561,402 2,273,452 103,236 1,518,099 7,543 15,463,732
Transfer to Stage 1 204,409 -192,249 -17 -12,143
Transfer to Stage 2 -1,294,973 1,333,933 -38,960
Transfer to Stage 3 -298,207 -214,439 10,898 501,748
New / purchased / granted financial assets 3,196,989 434 3,197,423
Financial assets derecognised, other than write-offs (repayments) -3,394,645 -638,285 184 -230,730 -958 -4,264,434
Financial assets written off -2,297 -152,348 -864 -155,509
Modifications not resulting in derecognition -2,076 -720 -2,039 -4,835
Other, in this changes resulting from exchange rates -58,495 15,153 -39,923 95,511 226 12,472
GROSS CARRYING AMOUNT AS AT 31.12.2020 9,914,404 2,576,845 72,081 1,679,138 6,381 14,248,849
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 86,649 327,607 54,709 1,138,527 3,393 1,610,885
Transfer to Stage 1 67,812 -61,873 -4 -5,935
Transfer to Stage 2 -6,034 27,490 -21,456
Transfer to Stage 3 -73,518 -74,921 1,021 147,418
New / purchased / granted financial assets 41,555 312 41,867
Financial assets derecognised, other than write-offs (repayments) -6,407 -12,987 -14,275 -78 -33,747
Financial assets written off -2,297 -152,348 -864 -155,509
Changes in level of credit risk (excluding the transfers between the Stages) -2,223 397,843 2,412 143,699 -436 541,295
Other, in this changes resulting from exchange rates 5,468 7,684 -16,497 -45,576 704 -48,217
IMPAIRMENT ALLOWANCE AS AT 31.12.2020 113,302 610,843 39,344 1,190,054 3,031 1,956,574
DEBT SECURITIES MEASURED AT AMORTISED COST (*) DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (*)
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT-IMPAIRED
(POCI )
TOTAL STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) TOTAL
INDIVIDUAL ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021 27,263,713 38,433 32,971 27,335,117 42,593,115 144,385 42,737,500
Increases due to the acquisition of part of the activities of Idea Bank S.A 15,080 40,266 55,346 312,513 312,513
Transfer to Stage 1
Transfer to Stage 2 -288,318 288,318 -14,500 14,500
Transfer to Stage 3
New / purchased / granted financial assets 24,751,516 24,751,516 203,923,638 203,923,638
Financial assets derecognised, other than write-offs (repayments)  

-8,273,584

 

-8,108

 

 

 

-8,281,692

 

-224,163,865

 

-70,243

 

-224,234,108

Modifications not resulting in derecognition
Other, in this changes resulting from exchange rates 548,218 82 1,583 -1,315 548,568 11,865 385 12,250
GROSS CARRYING AMOUNT AS AT 31.12.2021 44,016,625 318,725 34,554 38,951 44,408,855 22,662,766 89,027 22,751,793
IMPAIRMENT ALLOWANCE (**)
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 40,018 582 32,971 5 73,566 60,041 3,102 63,143
Transfer to Stage 1
Transfer to Stage 2 -7,041 7,041
Transfer to Stage 3
New / purchased / granted financial assets 38,183 38,183 16,888 16,888
Financial assets derecognised, other than write-offs (repayments)  

-3,312

 

 

 

 

-3,312

 

-18,957

 

-98

 

-19,055

Changes in level of credit risk (excluding the transfers between the Stages)  

-7,255

 

3

 

 

 

-7,252

 

-12,356

 

68

 

-12,288

Other, in this changes resulting from exchange rates 124 -1 1,583 29,863 31,569 -1 1
GROSS CARRYING AMOUNT AS AT 31.12.2021 60,717 7,625 34,554 29,858 132,754 45,615 3,073 48,688
(*) Debt securities presented in the statement of financial position under ‘Securities’ and ‘Assets pledged as security for liabilities’. (**) The impairment allowance for debt securities measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount.
DEBT SECURITIES MEASURED AT AMORTISED COST (*) DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH
OTHER COMPREHENSIVE INCOME (*)
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT IMPAIRED) STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) TOTAL STAGE 1 (12M ECL)

 

STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) TOTAL
INDIVIDUAL ASSESSMENT
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2020 14,289,472 331,816 32,370 14,653,658 30,930,139 12,860 30,942,999
Transfer to Stage 1 298,600 -298,600 11,799 -11,799
Transfer to Stage 2 -38,434 38,434 -144,385 144,385
Transfer to Stage 3
New / purchased / granted financial assets 20,791,384 20,791,384 353,110,214 353,110,214
Financial assets derecognised, other than write-offs (repayments)  

-8,365,499

 

-33,191

 

 

 

-8,398,690

 

-342,236,427

 

-1,376

 

-342,237,803

Modifications not resulting in derecognition
Other, in this changes resulting from exchange rates 288,190 -26 601 288,765 921,775 315 922,090
GROSS CARRYING AMOUNT AS AT 31.12.2020 27,263,713 38,433 32,971 27,335,117 42,593,115 144,385 42,737,500
IMPAIRMENT ALLOWANCE (**)
IMPAIRMENT ALLOWANCE AS AT 1.01.2020 25,668 16,955 32,370 74,993 32,000 671 32,671
Transfer to Stage 1 15,961 -15,961 671 -671
Transfer to Stage 2 -171 171 -3,102 3,102
Transfer to Stage 3
New / purchased / granted financial assets 15,591 15,591 29,843 29,843
Financial assets derecognised, other than write-offs (repayments)  

-9,682

 

-694

 

 

 

-10,376

 

-4,777

 

 

-4,777

Changes in level of credit risk (excluding the transfers between the Stages)  

-7,763

 

111

 

 

-5

 

-7,657

 

5,406

 

 

5,406

Other, in this changes resulting from exchange rates 414 601 1,015
GROSS CARRYING AMOUNT AS AT 31.12.2020 40,018 582 32,971 5 73,566 60,041 3,102 63,143
(*) Debt securities presented in the statement of financial position under ‘Securities’ and ‘Assets pledged as security for liabilities’.
(**) The impairment allowance for debt securities measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount.

 

Moratoria and portfolio guarantees implemented due to COVID-19

In 2021, the Group continued to apply the following loan repayment programs, implemented in 2020 due to COVID-19:

  • moratoria developed by the Group in accordance with the EBA Guidelines, i.e, :
    On 29 May 2020 the Polish Financial Supervision Authority notified the European Banking Authority of the position of banks developed under the patronage of the Polish Bank Association on the EBA/GL/2020/02 Guidelines on legislative and non-legislative moratoria on loan repayments applied in the light of the COVID-19 crisis, which was introduced by the Group for loan agreements concluded before 13 March 2020 on the following terms:
    • for individual clients, micro and small entrepreneurs, the Group introduced the option to defer repayments of principal or principal and interest installments for a period of up to 6 months indicated by the client (regardless of the number of applications submitted by a given client). The condition for using the above-mentioned moratorium is the timely service of the loan by an individual customer and having credit worthiness, taking into account COVID-19 (in the case of entrepreneurs),
    • for medium-sized enterprises (with a turnover of up to EUR 50 million), the Group introduced the possibility of deferring the repayments of principal or principal and interest installments, in accordance with the client’s request, for the period indicated by the client, amounting to a maximum of 6 months (principal installments) and 3 months (principal and interest installments), provided that the client has credit worthiness at the end of 2019, and for large enterprises (with a turnover of over EUR 50 million), the Group introduced the possibility of deferring the repayment of principal installments in accordance with the client’s request, for the period indicated by the client, amounting to a maximum of 6 months, provided the customer has credit worthiness at the end of 2019.

The program was completed on 31 March 2021.

  • suspension of the performance of the contract under the provisions of Act of 2 March 2020 on special solutions related to the prevention, countermeasure and combating of COVID-19, other infectious diseases and emergencies caused by them, (non-statutory moratoria):i.e.:
    • are available to customers who, as consumers, lost their job or other main source of income after 13 March 2020,
    • during the period of suspension of the performance of the contract (3 months maximum), the customer is not obliged to make payments under the contract, including loan installments, except for insurance fees related to these contracts, and no interest is accrued.

As at 31 December 2021, the program is still active.

All the above-mentioned moratoria were assessed by the Group in terms of meeting the modification criteria as defined in IFRS 9 in accordance with the principles defined in the Group’s accounting policies. Given the nature of the abovementioned moratoria, they were insignificant modifications in line with the policies adopted by the Group. Therefore, in relation to the loans covered by the above-mentioned moratoria, the Group each time determined the result on insignificant modifications.

As at 31 December 2021, the gross carrying amount of the loan portfolio covered by the above-mentioned moratoria (active and expired) amounted to PLN 13 049 million (as at 31 December 2020, PLN 14 606 million), and moratoria covered 67 372 customers (as at 31 December 2020, 69 902 customers). The gross carrying amount of the loan portfolio subject to active moratoria as at 31 December 2021 was PLN 54 million (as at 31 December 2020, PLN 605 million). The negative result on insignificant modifications recognized in 2021 related to these moratoria amounted to PLN -3.2 million (in 2020 – PLN -7.4 million) and was recognized in the net interest income.

In 2021, the Group also continued to use the series of portfolio guarantee agreements with Bank Gospodarstwa Krajowego (BGK), limiting the effects of COVID-19. The most important of them are:

  • De minimis guarantees.
    The annex to the existing agreement was signed on 19 March 2020 and introduced. The annex to the existing agreement was signed on 19 March 2020 and introduced. The guarantees are intended for working capital loans in PLN for the micro, small and medium-sized enterprises sector. The maximum amount of the guarantee is EUR 1.5 million and may cover up to 80% of the principal amount of the loan. The guarantee may be granted for a new loan, renewal or increase in the loan amount.
  • Agreement under the Liquidity Guarantee Fund (‘LGF’).
    The contract was signed on 10 April 2020 and introduce.: The guarantees are intended for working capital loans for medium and large enterprises. The maximum amount of the guarantee is PLN 250 million and may cover up to 80% of the principal amount of the loan. The guarantee may be granted for new credits and renewals.

The duration of both programs has been extended until 30 June 2022.

In addition, on 14 December 2021, the Group signed a portfolio guarantee agreement with the European Investment Fund (EIF) as part of the Pan-European Guarantee Fund (PFG) aimed at combating the effects of the COVID-19 pandemic, established by 22 Member States of the European Union. The guarantees are intended for working capital and investment loans for the micro, small and medium-sized enterprises sector. The maximum amount of guarantee is EUR 2.57 million and may cover up to 70% of the principal amount of the loan and interest. The guarantee may be granted for a new loan, renewal or refinancing. Guarantees under the program may be granted until the end of 2022. As at 31 December 2021, the gross carrying amount of the loan portfolio covered by BGK’s portfolio guarantees limiting the effects of Covid-19 was PLN 6 494 million (as at 31 December 2020 PLN 3 417 million) and guarantees covered 9 893 customers (4 560 customers as at 31 December 2020).

Group’s exposure to credit risk

The maximum credit risk exposure

The table below presents the maximum credit risk exposure for statement of financial position and off-balance sheet positions as at the reporting date.

31.12.2021 31.12.2020
Due from Central Bank 996,870 150,185
Loans and advances from banks and from customers ( including financial leasing) 162,556,843 145,066,136
Derivatives financial assets held for trading 7,928,539 4,812,231
Hedging instruments 78,216 779,063
Securities 68,166,664 71,808,936
Other assets (*) 1,035,158 1,007,426
Balance sheet exposure (**) 240,762,290 223,623,977
Obligations to grant loans 42,989,997 41,089,482
Other contingent liabilities 14,435,719 18,203,088
Off-balance sheet exposure 57,425,716 59,292,570
Total 298,188,006 282,916,547
(*) Includes the following items of the statement of financial position part of ‘Other assets’(Accrued income, Interbank and interbranch settlements, Card settlements, Other debtor).
(**) Balance sheet exposure is equal to the carrying amount presented in the statement of financial position.

Credit risk mitigation methods

Group has established specific policies with regard to collateral accepted to secure loans and guarantees. This policy is reflected under internal rules and regulations, which are based on supervision rules, specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms.

The most frequently used types of collateral for credits and loans, accepted in compliance with the relevant policy of Group are as follows :

COLLATERAL COLLATERAL VALUATION PRINCIPLES
MORTAGES
commercial Collateral value is defined as the fair market value endorsed by a real estate expert. Other evidenced sources of valuation are acceptable, e.g. binding purchase offer, value dependent on the stage of tendering procedure, etc.
residential
REGISTERED PLEDGE/ ASSIGNMENT:
inventories The value is defined basing on well evidenced sources e.g. amount derived from pledge agreement, amount disclosed in last financial statements, insurance policy, stock exchange quotations, the value disclosed through foreclosure procedure supported with evidence e.g. prepared by bailiff/receiver.
machines and appliances The value is defined as expert appraisal or present value determined based on other, sound sources, such as current purchase offer, register of debtor’s non-current assets, value evidenced by bailiff or court receiver, etc.
Vehicles The value is defined based on available tables (e.g. from insurance companies) proving the car value depending on its producer, age, initial price, or other reliable sources e.g. value stated in the insurance policy.
other The value is defined upon individually. The valuation should result from reliable sources.
securities and cash The value is defined upon individually estimated fair market value. Recovery rate shall be assessed prudently reflecting the securities price volatility.
TRANSFER OF RECEIVABLES
from clients with investment rating assigned by independent rating agency or by internal rating system of the Bank The value is defined upon individually assessed claims’ amount
from other counterparties The value is defined upon individually assessed claim’s amount
GUARANTIES/SURETIES (INCL. RAFTS)/ACCESSION TO DEBT
from banks and the State Treasury Up to the guaranteed amount.
from other counterparties enjoying good financial standing, particularly when confirmed by investment rating, assigned by an independent rating agency or by the internal rating system of the Bank The value is defined upon individually assessed claim’s amount.
from other counterparties Individually assessed fair market value.

The financial effect of pledged collaterals for exposure portfolio with recognized impairment defined individually amounts to PLN 616 901 thousand as at 31 December 2020 (PLN 800 851 thousand as at 31 December 2020). The level of required impairment allowances for the portfolio would increase by this amount, if the discounted cash flows from collateral were not taken into account during estimation.

The Group analyzes the concentration within LtV levels (the ratio of debt to the value of collateral), which is particularly important in the case of mortgage loans to individual clients. The structure of mortgage loans to individual clients according
to the LtV level is presented below:

31.12.2021 STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) STAGE 3 (LIFETIME ECL CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) TOTAL
 LTV LEVEL INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
MORTGAGE LOANS TO INDIVIDUAL CLIENTS – GROSS CARRYING AMOUNT
0% < LtV <= 50% 19,394,389 6461,397 19,461 635,189 917 26,511,353
50% < LtV <= 70% 15,450,290 2,592,555 26,218 307,212 532 18,376,807
70% < LtV <= 90% 8,609,512 1,607,956 4,982 78,491 10,300,941
90% < LtV <= 100% 119,223 19,735 2,918 3,024 81 144,981
100% < LtV 128,145 21,786 9,161 3,600 162,692
Total 43,701,559 10,703,429 62,740 1,027,516 1,530 55,496,774
31.12.2020 STAGE 1 (12M ECL) STAGE 2
(LIFETIME ECL – NOT CREDIT-IMPAIRED)
STAGE 3 (LIFETIME ECL –
CREDIT-IMPAIRED)
PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) TOTAL
LTV LEVEL INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
MORTGAGE LOANS TO INDIVIDUAL CLIENTS – GROSS CARRYING AMOUNT
0% < LtV <= 50% 13,877,539 6,246,800 28,083 367,476 269 20,520,167
50% < LtV <= 70% 18,533,951 3,740,890 24,002 369,241 984 22,669,068
70% < LtV <= 90% 7,550,471 1,093,678 10,684 86,908 8,741,741
90% < LtV <= 100% 1,828,031 207,727 5,175 23,607 2,064,540
100% < LtV 201,927 27,316 15,158 5,563 249,964
Total 41,991,919 11,316,411 83,102 852,795 1,253 54,245,480

 

Credit risk concentration

According to valid regulations the total exposure of the Group to single borrower or a group of borrowers related by capital or management may not exceed 25% of the Group’s Tier I capital. In 2021 the maximum exposure limits set in the valid regulations were not exceeded.

  1. Breakdown by individual entities:
EXPOSURE TO 10 LARGERST CLIENTS OF THE GROUP AS AT 31 DECEMBER 2021 (*) % SHARE OF PORTFOLIO
Client 1 1.0%
Client 2 0.9%
Client 3 0.8%
Client 4 0.7%
Client 5 0.6%
Client 6 0.6%
Client 7 0.5%
Client 8 0.4%
Client 9 0.4%
Client 10 0.4%
Total 6.3%
(*) On-balance sheet and off-balance sheet exposures including exclusions that can be used in the large exposure limit specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council.
EXPOSURE TO 10 LARGERST CLIENTS OF THE GROUP AS AT 31 DECEMBER 2020 (*) % SHARE OF PORTFOLIO
Client 1 1.0%
Client 2 1.0%
Client 3 0.9%
Client 4 0.7%
Client 5 0.7%
Client 6 0.7%
Client 7 0.6%
Client 8 0.6%
Client 9 0.5%
Client 10 0.4%
Total 7.1%
(*) On-balance sheet and off-balance sheet exposures including exclusions that can be used in the large exposure limit specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council.

2. Concentration by capital groups:

EXPOSURE TO 5 LARGEST CAPITAL GROUPS SERVICED BY THE GROUP AS AT 31 DECEMBER 2021 (*) % SHARE OF PORTFOLIO
Group 1 1.2%
Group 2 1.1%
Group 3 1.0%
Group 4 0.8%
Group 5 0.7%
Total 4.8%
(*) On-balance sheet and off-balance sheet exposures including exclusions that can be used in the large exposure limit specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council.
EXPOSURE TO 5 LARGEST CAPITAL GROUPS SERVICED BY THE GROUP AS AT 31 DECEMBER 2020 (*) % SHARE OF PORTFOLIO
Group 1 1.4%
Group 2 1.1%
Group 3 1.0%
Group 4 1.0%
Group 5 0.9%
Total 5.4%
(*) On-balance sheet and off-balance sheet exposures including exclusions that can be used in the large exposure limit specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council.

3. Breakdown by industrial sectors.

In order to mitigate credit risk associated with excessive sector concentration the Bank sets up a system for shaping the sectoral structure of credit exposure. Every year within Credit Policy the Bank defines sector limits for particular sectors of
economy. These limits are subject to ongoing monitoring. The system applies to credit exposure in particular types of business activity according to the classification based on the Polish Classification of Economic Activities (Polska Klasyfikacja Działalności – PKD).

Concentration limits are set based on the Bank’s current credit exposure and risk assessment of each sector. Periodic monitoring of the Bank’s exposure allows for ongoing identification of the sectors in which the concentration of sector risk
may be too excessive. In such cases, an analysis of the economic situation of the sector is performed including both the current and forecast trends and an assessment of quality of the current exposure to that sector. These measures enable the Bank to formulate the activities to reduce sector concentration risk and ongoing adaptation of the Bank’s Credit Policy to a changing environment.

The table below presents the structure of exposures by sectors

EXPOSURE’S STUCTURE BY SECTORS (*) 31.12.2021 31.12.2020
Agriculture, forestry and fishing 1.2% 0.8%
Mining and quarrying 1.6% 1.7%
Manufacturing 21.9% 22.5%
Electricity, gas, steam and air conditioning supply 6.4% 6.5%
Water supply 2.6% 2.7%
Construction 4.9% 5.4%
Wholesale and retail trade 16.9% 16.2%
Transport and storage 6.6% 6.4%
Accommodation and food service activities 2.4% 3.0%
Information and communication 2.7% 2.4%
Financial and insurance activities 7.4% 4.3%
Real estate activities 10.1% 10.9%
Professional, scientific and technical activities 6.2% 7.9%
Administrative and support service activities 2.0% 1.5%
Public administration and defiance, compulsory social security 4.2% 5.6%
Education 0.2% 0.2%
Human health services and social work activities 0.8% 0.7%
Arts, entertainment and recreation 0.7% 1.0%
Others 1.2% 0.3%
Total 100.0% 100.0%
(*) On-balance sheet and off-balance sheet exposures including exclusions that can be used in the large exposure limit specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council.

Financial assets subject to modification

The table below presents information about financial assets that were subject to a modification that didn’t result in derecognition and for which, prior to modification, an impairment loss on expected credit losses was calculated as a loan loss
over the lifetime of the exposure.

2021 2020
FINANCIAL ASSETS WHICH WERE SUBJECT TO MODIFICATION IN THE PERIOD
Carrying amount according to the amortised cost before modification 733,605 3,381,684
Net modification gain or loss -3,164 -3,796
FINANCIAL ASSETS WHICH WERE SUBJECT TO MODIFICATION SINCE INITIAL RECOGNITION
Gross carrying amount of financial assets for which the loss allowance has changed during the reporting period from lifetime expected credit losses to an amount equal to 12-month expected credit losses 1,703,229 457,468

Restructured exposures

The Group considers a restructured exposure the exposure whose repayment terms have been changed during the term of the liability to the debtor who experiences or is likely to experience financial difficulties. The change of contractual conditions includes restructuring measures specified by the Group, in particular:

  • the extension of initial maturity (due) date (in case of additional appendix to the contract) or signing a restructuring contract (in case of full past-due debt), in particular as a result of constant reduction of installments amount,
  • the modification of the contract’s terms or conditions which results in lower interests and/or principal payments to eliminate the past-due debt,
  • the refinancing by the other loan in the Group.

A restructured exposure that has been:

  • classified as non-performing due to restructuring measures, or
  • classified as non-performing prior to commencement of forbearance measures, or
  • transferred from the performing to non-performing exposure class, including as a result of more than 30 days past due for a restructured exposure in a conditional period,

it is classified as a forborne non-performing exposure.

The classification as forborne exposure shall be discontinued when all the following conditions are met:

  • the contract is considered as a performing exposure,
  • a minimum 2 year probation period has passed from the date the forborne exposure was considered as performing,
  • none of the exposures to the debtor is at least 30 days past-due at the end of the probation period of forborne exposure.

If conditions, referred above, are not fullfiled at the end of the probation period, exposures are classified respectively as performing or non-performing forborne exposures in the probation period untill all these conditions are met. The fullfilment of the conditions is assesed at least on a quarterly basis.

Exposure is classified as restructuring exposure only if the modification of the contractual terms is related to the financial difficulties of the borrower.

The restructuring exposure agreements are monitored for fulfillment of the obligations contained in the agreement.

The decision to apply the restructuring exposure measure is undertaken by the authorized Unit within the credit application process.

The accounting policies in respect to the evaluation and the provisioning of the forborne exposures generally follow the principles in line with the provisions of IFRS 9.

In the case of granting loan holidays or other mitigating measures for the COVID-19 pandemic, the Group applies an approach consistent with regulatory guidelines in this regard. Granting loan holidays or other mitigation measures against the effects of the COVID-19 pandemic does not automatically identify restructuring exposure (forborne exposures).

Share of forborne exposures in the Group’s loan portfolio

31.12.2021
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED
CREDIT-IMPAIRED
(POCI)
TOTAL
INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
Loans and advances measured at amortised cost, including: 131,878,414 23,930,801 1,194,743 1,207,230 611,360 158,822,548
Forborne exposures gross 983,504 477,019 2,696,340 786,119 107,171 5,050,153
Loss allowance -1,668 -33,045 -1,786,179 -539,072 -19,428 -2,379,392
Forborne exposures net 981,836 443,974 910,161 247,047 87 743 2,670,761
Loans and advances measured at fair value through other comprehensive income, including: 115,140 130,689 245,829
Forborne exposures
Impairment allowance (*)
Loans and advances measured at fair value through profit or loss, including: 160,379
Forborne exposures 501
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
31.12.2020
 

STAGE 1 (12M ECL)

STAGE 2
(LIFETIME ECL – NOT CREDIT-IMPAIRED)
STAGE 3 (LIFETIME ECL – CREDIT-IMPAIRED) PURCHASED OR ORIGINATED CREDIT-IMPAIRED (POCI) TOTAL
INDIVIDUAL ASSESSMENT GROUP ASSESSMENT
Loans and advances measured at amortised cost, including: 113,125,147 24,803,762 1,667,995 1,205,241 23,596 140,825,741
Forborne exposures gross 1,067,782 412,723 2,429,599 661,951 21,672 4,593,727
Loss allowance -2,222 -35,246 -1,803,056 -335,092 -3,055 -2,178,671
Forborne exposures net 1,065,560 377,477 626,543 326,859 18,617 2,415,056
Loans and advances measured at fair value through other comprehensive income, including: 720,770 754,285 1,475,055
Forborne exposures
Impairment allowance (*)
Loans and advances measured at fair value through profit or loss, including: 187,001
Forborne exposures 1,068
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
31.12.2021
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL-NOT CREDIT- IMPAIRED) STAGE 3 (LIFETIME ECL-CREDIT-IMPAIRED) PURCHASED OR ORGINATED CREDIT-IMPAIRED (POCI) TOTAL
INDIVIDUAL ASSESMENT GROUP ASSESMENT
FORBORNE EXPOSURES MEASURED AT AMORTISED COST
Gross carrying amount, of which: 983,504 477,019 2,696,340 786,119 107,171 5,050,153
not past due 981,647 372,375 1,151,518 245,132 14,110 2,764,782
up to 1 month 1,857 78,862 40,458 98,447 13,016 232,640
between 1 month and 3 months 25,782 11,660 69,055 8,878 115,375
between 3 months and 1 year 186,106 112,627 8,704 307,437
between 1 year and 5 years 381,948 201,759 60,017 643,724
above 5 years 924,650 59,099 2,446 986,195
Impairment allowances, of which: -1,668 -33,045 -1,786,179 -539,072 -19,428 -2,379,392
not past due -1,617 -20,013 -456,467 -152,209 11,506 -618,800
up to 1 month -51 -10,209 -24,402 -58,281 -1,190 -94,133
between 1 month and 3 months -2,823 -2,227 -39,014 -824 -44,888
between 3 months and 1 year -177,555 -71,956 -2,732 -252,243
between 1 year and 5 years -306,740 -160,048 -24,585 -491,373
above 5 years -818,788 -57,564 -1,603 -877,955
FORBORNE EXPOSURES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
Carrying amount, of which: 501
not past due 472
up to 1 month
between 1 month and 3 months
between 3 months and 1 year
between 1 year and 5 years 29
above 5 years
31.12.2020
STAGE 1 (12M ECL) STAGE 2 (LIFETIME ECL – NOT CREDIT- IMPAIRED) STAGE 3 (LIFETIME ECL – CREDIT – IMPAIRED) PURCHASED OR ORGINATED CREDIT-IMPAIRED (POCI) TOTAL
INDIVIDUAL ASSESMENT GROUP ASSESMENT
FORBORNE EXPOSURES MEASURED AT AMORTISED COST
Gross carrying amount, of which: 1,067,782 412,723 2,429,599 661,951 21,672 4,593,727
not past due 1,064,677 313,524 883,189 252,533 4,749 2,518,672
up to 1 month 3,105 77,511 19,826 100,135 9,625 210,202
between 1 month and 3 months 21,481 19,743 73,714 86 115,024
between 3 months and 1 year 207 60,052 89,832 7,086 157,177
between 1 year and 5 years 288,154 109,395 89 397,638
above 5 years 1,158,635 36,342 37 1,195,014
Impairment allowances, of which: -2,222 -35,246 -1,803,056 -335,092 -3,055 -2,178,671
not past due -2,153 -19,575 -499,564 -85,555 -606,847
up to 1 month -69 -11,152 -10,576 -41,127 -1,338 -64,262
between 1 month and 3 months -4,487 -5,427 -34,430 -58 -44,402
between 3 months and 1 year -32 -42,627 -52,484 -1,572 -96,715
between 1 year and 5 years -204,655 -86,544 -50 -291,249
above 5 years -1,040,207 -34,952 -37 -1,075,196
FORBORNE EXPOSURES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
Carrying amount, of which: 1,068
not past due 142
up to 1 month
between 1 month and 3 months
between 3 months and 1 year 7
between 1 year and 5 years 919
above 5 years
2021 2020
Carrying amount at the beginning 2,416,124 1,633,212
Amount of exposures recognized in the period 787,992 1,627,018
Amount of exposures derecognized in the period -120,829 -397,469
Changes in impairment allowances 38,228 -424,008
Other changes -450,253 -22,629
Carrying amount at the end 2,671,262 2,416,124
Interest income 140,534 124,299
31.12.2021 31.12.2020
Mortgage loans 1,448,790 1,698,676
Current accounts 97,357 46,863
Operating loans 128,181 55,571
Investment loans 500,066 213,822
Cash loans 259,694 350,761
Financial leasing 203,072 31,143
Other loans and advances 34,102 19,288
Carrying amount 2,671,262 2,416,124
31.12.2021 31.12.2020
Corporates: 1,161,103 655,649
Real estate activities 160,151 248,050
Manufacturing 91,839 59,445
Wholesale and retail trade 131,443 58,792
Accommodation and food service activities 381,391 85,468
Construction 40,030 76,283
Professional, scientific and technical activities 102,541 64,953
Transportation and storage 150,286 26,661
Agriculture, forestry and fishing 39,794 18,106
Other sectors 63,628 17,891
Individuals 1,510,159 1,760,475
Carrying amount 2,671,262 2,416,124
31.12.2021 31.12.2020
Poland 2,640,237 2,415,087
United Kingdom 29,924 521
Other countries 1,101 516
Carrying amount 2,671,262 2,416,124

Offsetting financial assets and financial liabilities

The disclosures in the tables below include financial assets and financial liabilities that are subject to an enforceable master netting agreements or similar agreements, irrespective of whether they are offset in the statement of financial position.

The netting agreements concluded by the Group are:

  • ISDA agreements and similar master netting agreements on derivatives,
  • GMRA agreements on repo and reverse-repo transactions.

The netting agreements do not meet the criteria for offsetting in the statement of financial position. This is because they create for the parties to the agreement a right of set-off of recognized amounts that is enforceable only following an event of default, insolvency or bankruptcy of the one of the counterparty. At the balance, day there were no cases of offsetting financial assets and financial liabilities for these netting agreements.

The Group receives and gives collateral in the form of cash and marketable securities in respect of the derivatives transactions.

Such collateral is subject to standard industry terms. The collateral in the form of cash stems from an ISDA Credit Support Annex (CSA).

Financial assets and financial liabilities subject to enforceable master netting agreements and similar agreements and which may be potentially offset in the statement of financial position.

31.12.2021 CARRYING AMOUNT OF FINANCIAL ASSETS PRESENTED IN THE STATEMENT OF FINANCIAL POSITION AMOUNT OF POTENTIAL OFFSETTING NET AMOUNT
FINANCIAL ININSTRUMENTS (INCULDING RECEIVED COLLATERAL IN THE FORM OF SECURITIES) CASH COLLATERAL RECEIVED
FINANCIAL ASSETS
Derivatives 7 ,864,026 -6,657,185 -733,632 473,209
Reverse repo transaction 582,993 -582,993
TOTAL 8,447,019 -7,240,178 -733,632 473,209
31.12.2021 CARRYING AMOUNT OF FINANCIAL LIABILITIES PRESENTED IN THE STATEMENT OF FINANCIAL POSITION AMOUNT OF POTENTIAL OFFSETTING NET AMOUNT
FINANCIAL INSTRUMENTS (INCLUDING PLEDGED COLLATERAL IN THE FORM OF SECURITIES) CASH COLLATERAL PLEDGED
FINANCIAL ASSETS
Derivatives 10,150,657 -6,838,879 -1,951 920 1,359,858
Repo transactions 848,221 -848,192 29
TOTAL 10,998,878 -7,687,071 -1,951,920 1,359,887
31.12.2020 CARRYING AMONUT ASSETS PRESENTED IN THE STATEMENT OF FINANCIAL POSITION AMOUNT OF POTENTIAL OFFSETTING NET AMOUNT
FINANCIAL INSTRUMENTS (INCLUDING PLEDGED COLLATERAL IN THE FORM OF SECURITIES) CASH COLLATERAL PLEDGED
FINANCIAL ASSETS
Derivatives 5,419,752 -4,409,587 -326,395 683,770
TOTAL 5,419,752 -4,409,587 -326,395 683,770
31.12.2020 CARRYING AMOUNT OF FINANCIAL LIABILITIES PRESENTED IN THE STATEMENT OF FINANCIAL POSITION AMOUNT OF POTENTIAL OFFSETTING NET AMOUNT
FINANCIAL INSTRUMENTS (INCLUDING PLEDGED COLLATERAL IN THE FORM OF SECURITIES) CASH COLLATERAL PLEDGED
FINANCIAL LIABILITIES
Derivatives 5,623,233 -4,432,197 -809,209 381,827
TOTAL 5,623,233 -4,432,197 -809,209 381,827

The carrying amount of financial assets and financial liabilities disclosed in this statement of financial position are presented:

  • derivatives – on the fair value base,
  • repo and reverse repo transactions – on a value at amortized cost base.

Reconciliation of the carrying amount of financial assets and financial liabilities subject to enforceable master netting agreements and similar agreements to the amounts presented in the statement of financial position.

31.12.2021 NET CARRYING AMOUNT ITEM IN STATEMENT OF FINANCIAL POSITION CARRYING AMOUNT IN STATEMENT OF FINANCIAL POSITION CARRYING AMOUNT OF TRANSACTIONS NOT IN SCOPE OF OFFSETTING DISCLOSURES NOTE
FINANCIAL ASSETS
Derivatives 7,785,810 Derivative financial instruments
(held for trading)
7,928,539 142,729 22
78,216 Hedging instruments 78 ,216 23
Reverse repo transactions 582,993 Loans and advances to banks 3,328,087 2,745,094 21
FINANCIAL LIABILITIES
Derivatives 7,931,773 Derivative financial instruments
(held for trading)
7,969,343 37,570 22
2,218,884 Hedging instruments 2,221,732 2,848 23
Repo transactions 848,221 Amounts due to other banks 8,575,469 7,727,248 32
31.12.2020 NET CARRYING AMOUNT ITEM IN STATEMENT OF FINANCIAL POSITION CARRYING AMOUNT IN STATEMENT OF FINANCIAL POSITION CARRYING AMOUNT OF TRANSACTIONS NOT IN SCOPE OF OFFSETTING DISCLOSURES NOTE
FINANCIAL ASSETS
Derivatives 4,640,689 Derivative financial instruments (held for
trading)
4,812,231 171,542 22
779,063 Hedging instruments 779,063  – 23
FINANCIAL LIABILITIES
Derivatives 4,550,274 Derivative financial instruments (held for
trading)
4,617,416 67,142 22
1,072,959 Hedging instruments 1,072,959  – 23

Search results