Annual Report 2023

46.9. Fair value of financial assets and liabilities

Financial instruments that are measured at fair value in the consolidated statement of financial position of the Group

The measurement of fair value of financial instruments, for which market values from active markets are available, is based on market quotations of a given instrument (mark-to-market).

The measurement of fair value of Over-the-counter (‘OTC’) derivatives, instruments with limited liquidity (i.e. for which no market quotations are available), as well as the valuation of credits and loans, is made on the basis of other instruments quotations on active markets by replication thereof using a number of valuation techniques, including the estimation of present value of future cash flows(mark-to-model).

As of 31 December 2023 and 31 December 2022, the Group classified the financial assets and liabilities measured at fair value into the following hierarchy of three categories based on the following hierarchy:

  • Level 1: mark-to-market, applies to securities quoted on active markets,
  • Level 2: mark-to-model valuation with model parameterization, based on quotations from active markets for given type of instrument, applies to illiquid government, municipal, corporate and central bank debt securities, linear and non-linear derivative instruments of interest rate markets (including forward transactions on debt securities), equity, commodity and foreign currency exchange markets, except for those cases that meet the criteria of Level 3,
  • Level 3: mark-to-model valuation with partial model parameterization, based on estimated risk factors, applicable to loans and advances, corporate and municipal debt securities and for linear and non-linear derivative instruments of interest rate, equity, commodity and foreign currency exchange markets for which unobservable parameters (e.g. credit risk factors) are recognized as significant.

The measurement at fair value is performed directly by an organizational units within Risk Management Division and Finance Division, independent of front-office units. The methodology of fair value measurement, including the changes of its parameterization, is subject to approval of Assets and Liabilities Committee (ALCO). The adequacy of measurement methods is subject to on-going analysis and periodical reviews in the framework of model risk management. The same Risk Management Division unit performs the assessment of adequacy and significance of risk factors and assignment of valuation models to appropriate method class, according to established hierarchy of classification.

Assets and liabilities measured at fair value in breakdown by fair value hierarchy levels

31.12.2023 LEVEL 1 LEVEL 2 LEVEL 3 TOTAL
Assets: 9,128 13,844 5,631 28,603
Financial assets held for trading 1,063 289 110 1,462
Derivative financial instruments, including: 9,314 3 9,317
Banks 2,119 2,119
Customers 7,195 3 7,198
Hedging instruments, including: 805 805
Banks 309 309
Customers 496 496
Securities measured at fair value through other comprehensive income 6,417 3,436 4,977 14,830
Securities measured at fair value through profit or loss 210 210
Assets pledged as security for liabilities 1,648 1,648
Loans and advances to customers measured at fair value through other comprehensive income 82 82
Loans and advances to customers measured at fair value through profit or loss 249 249
Liabilities: 757 10,724 11,481
Financial liabilities held for trading 757 757
Derivative financial instruments, including: 9,295 9,295
Banks 1,948 1,948
Customers 7,347 7,347
Hedging instruments, including: 1,429 1,429
Banks 73 73
Customers 1,356 1,356

 

Assets and liabilities measured at fair value in breakdown by fair value hierarchy levels

31.12.2022 LEVEL 1 LEVEL 2 LEVEL 3 TOTAL
Assets: 7,468 21,520 5,411 34,399
Financial assets held for trading 674 110 97 881
Derivative financial instruments, including: 15,089 15,089
Banks 2,890 2,890
Customers 12,199 12,199
Hedging instruments, including: 280 280
Banks 119 119
Customers 161 161
Securities measured at fair value through other comprehensive income 5,864 6,041 4,689 16,594
Securities measured at fair value through profit or loss 187 187
Assets pledged as security for liabilities 930 930
Loans and advances to customers measured at fair value through other comprehensive income 254 254
Loans and advances to customers measured at fair value through profit or loss 184 184
Liabilities: 875 18,698 19,573
Financial liabilities held for trading 875 875
Derivative financial instruments, including: 15,522 15,522
Banks 3,703 3,703
Customers 11,819 11,819
Hedging instruments, including: 3,176 3,176
Banks 126 126
Customers 3,050 3,050

Change in fair value of financial assets measured at fair value according to Level 3 by the Group

2023 FINANCIAL ASSETS HELD FOR TRADING DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS) LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE
THROUGH PROFIT OR LOSS
SECURITIES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES)
Opening balance 97 254 184 187 4,689
Increases, including: 809 3 24 102 25 2,409
Reclassification from other levels 54 3 1,123
Transactions made in 2023
Granting 90 749
Purchase 751 1
Gains on financial instruments 4 24 12 25 536
recognized in the income statement 4 17 12 25 254
recognized in revaluation reserves 7 282
Decreases, including: (796) (196) (37) (2) (2,121)
Reclassification to other level (725)
Settlement/Redemption (196) (37) (659)
Sale (796) (734)
Losses on financial instruments (2) (3)
recognized in the income statement (2) (3)
recognized in revaluation reserves
Closing balance 110 3 82 249 210 4,977
Unrealized income from financial instruments held in portfolio at the end of the period, recognized in: 3 6 12 365
Income statement: 3 2 12 57
net interest income 1 3 56
net allowances for expected credit losses 1 1
result on financial assets and liabilities held for trading 3 9
Other comprehensive income 4 308

Change in fair value of financial assets measured at fair value according to Level 3 by the Group

2022 FINANCIAL ASSETS HELD FOR TRADING DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS) LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE
THROUGH PROFIT OR LOSS
SECURITIES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES)
Opening balance 94 246 160 171 5,182
Increases, including: 1,111 165 56 16 1,537
Reclassification from other levels 14 1,118
Transactions made in 2022
Granting 36 151 53 232
Purchase 1,058 2
Gains on financial instruments 3 14 3 16 185
recognized in the income statement 3 14 3 16 182
recognized in revaluation reserves 3
Decreases, including: (1,108) (157) (32) (2,030)
Reclassification to other level (65) (940)
Settlement/Redemption (13) (151) (472)
Sale (1,030) (302)
Losses on financial instruments (6) (32) (316)
recognized in the income statement (32) (65)
recognized in revaluation reserves (6) (251)
Closing balance 97 254 184 187 4,689
Unrealized income from financial instruments held in portfolio at the end of the period, recognized in: (7) 3 (269)
Income statement: 1 3 26
net interest income 2 2 19
net allowances for expected credit losses (1) 7
result on financial assets and liabilities held for trading 1
Other comprehensive income (8) (295)

Transfers of instruments between fair value hierarchy levels are based on changes in availability of active market quotations at the end of the reporting periods.

In the period from 1 January to 31 December 2023 the following transfers of financial instruments between the levels of the fair value hierarchy were made:

  • from Level 3 to Level 2: corporate bonds which were valued based on information on the prices of comparable financial instruments, corporate and municipal bonds with immaterial impact of the estimated credit parameters on the valuation,
  • from Level 2 to Level 3: assets or liabilities for which impact of estimated unobservable factor on the valuation was material: corporate and municipal bonds (credit parameters) as well as treasury bonds, foreign exchange derivatives (probability of default).

Sensitivity analysis

The impact of estimated parameters on measurement of financial instruments for which the Bank applies fair value valuation according to Level 3 as at 31 December 2023 is as follows:

FINANCIAL ASSET/LIABILITY FAIR VALUE AS AT 31.12.2023 VALUATION TECHNIQUE UNOBSERVABLE FACTOR ALTERNATIVE FACTOR RANGE (WEIGHTED AVERAGE) IMPACT ON FAIR VALUE AS AT 31.12.2023
POSITIVE SCENARIO NEGATIVE SCENARIO
Corporate and municipal debt securities 4,697 Discounted cash flow Credit spread +50 p.b. / -50 p.b. 93 (100)
Treasury securities 10 Discounted cash flow Spread to the reference bond +40 p.b. / -40 p.b.
Currency market derivatives 3 Discounted cash flow Probability of default +20% / -20% (2)
Loans and advances measured at fair value through profit or loss 249 Discounted cash flow Credit spread +50 p.b. / -50 p.b. 10 (9)
Loans and advances measured at fair value through other comprehensive income 82 Discounted cash flow Credit spread +50 p.b. / -50 p.b. 1 (1)
FINANCIAL ASSET FAIR VALUE AS AT 31.12.2023 PARAMETR SCENARIO IMPACT ON FAIR VALUE AS AT 31.12.2023
POSITIVE SCENARIO NEGATIVE SCENARIO
Equity instruments mandatorily measured at fair value through profit or loss 210 Conversion discount +10% / -10% 6 (22)
Equity instrument in entity providing credit information designated for measurement at fair value through other comprehensive income 321 Discount rate +1% / -1% 52 (39)

The impact of estimated parameters on measurement of financial instruments for which the Bank applies fair value valuation according to Level 3 as at 31 December 2022 is as follows:

FINANCIAL ASSET/LIABILITY FAIR VALUE AS AT 31.12.2022 VALUATION TECHNIQUE UNOBSERVABLE FACTOR SCENARIO IMPACT ON FAIR VALUE AS AT 31.12.2022
POSITIVE SCENARIO NEGATIVE SCENARIO
Corporate and municipal debt securities 4,474 Discounted cash flow Credit spread +55 p.b. / -55 p.b. 94 (94)
Derivatives Black Scholes Model Variability +20% / -20%
Loans and advances measured at fair value through profit or loss 184 Discounted cash flow Credit spread +50 p.b. / -50 p.b. 5 (5)
Loans and advances measured at fair value through other comprehensive income 253 Discounted cash flow Credit spread +50 p.b. / -50 p.b. 4 (4)
FINANCIAL ASSET FAIR VALUE AS AT 31.12.2022 PARAMETR SCENARIO IMPACT ON FAIR VALUE AS AT 31.12.2022
POSITIVE SCENARIO POSITIVE SCENARIO
Equity instruments mandatorily measured at fair value through profit or loss 187 Conversion discount +10% / -10% 5 (20)
Equity instrument in entity providing credit information designated for measurement at fair value through other comprehensive income 270 Discount rate +1% / -1% 32 (26)

As part of the measurement preparation, the Group reviews unobserved risk factors affecting fair value. The Group assumes that the dynamics of observable and unobservable risk factors should be characterized by a similar direction and scale of changes. The recalibration of unobservable factors aims to make the dynamics of the fair value of instruments classified to Level 3 of the valuation hierarchy consistent with the dynamics of market prices.

Financial instruments that are not measured at fair value in the consolidated statement of financial position of the Group

The Group also holds financial instruments which are not presented at fair value in the financial statements. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

As of 31 December 2023 and 31 December 2022, the Group classified the financial assets and liabilities not measured at fair value in the consolidated statement of financial position into the following three categories based on the valuation level:

  • Level 1: mark-to-market, applies to government securities quoted on the liquid market and cash,
  • Level 2: mark-to-model valuation with model parameterization, based on quotations from active markets for given type of instrument, applies to interbank deposits, own issues, illiquid government, municipal, corporate and central bank debt securities,
  • Level 3: mark-to-model valuation with partial model parameterization, based on estimated risk factors, is applicable to corporate and municipal debt securities and loans and deposits for which the applied credit risk factor (an unobservable parameter) is recognized significant.

In case of certain groups of financial assets, recognized at the amount to be received with impairment considered, the fair value was assumed to be equal to carrying amount. The above applies in particular to cash and other financial assets and liabilities.

In the case of loans for which no quoted market values are available, the fair values presented are generally estimated using valuation techniques taking into consideration the assumption, that at the moment when the loan is granted its fair value is equal to its carrying amount. Fair value of non-impaired loans is equal to the sum of future expected cash flows, discounted at the balance sheet date, less expected credit loss. Moreover, the fair value of mortgage loans in PLN as at 31 December 2023, estimated by the Bank, takes into account that with a 50% probability there may be modifications in the expected flows resulting from the suspension of loan repayments in the group of approximately 70% of eligible borrowers in the event of the entry into force of the Act amending the Act on support for borrowers (details regarding this act are presented in Note 47). The discount rate is defined as the appropriate market risk-free rate plus the liquidity risk margin and current sales margin for the given loan products group. The margin is computed on loans granted broken down by loan product groups and maturity.

For the purpose of the fair value of foreign currency loans estimation, the margin on PLN loans adjusted by the cross-currency basis swap quotes and FX-Swap is used. The fair value of impaired loans is defined as equal to the sum of expected recoveries, discounted with the use of effective interest rate, since the average expected recovery values take the element of credit risk fully into consideration. In case of loans without repayment schedule (loans in current account, overdrafts and credit cards), the fair value was assumed as equal to the carrying amount.

Since no quoted market prices are available for deposits, their fair values have been generally estimated using valuation techniques with the assumption that the fair value of a deposit at the moment of its receipt is equal to its carrying amount. The fair value of term deposits is equal to the sum of future expected cash flows, discounted at the relevant balance sheet date. The cash flow discount rate is defined as the relevant market risk-free rate, increased by the sales margin. The margin is computed on deposits acquired during last three months broken down by deposit product groups and maturity. In case of short term deposits (current deposits, overnights, saving accounts), the fair value was assumed as equal to the carrying amount.

The fair value of deposits and loans, apart from mortgage loans denominated in PLN and CHF for which prepayment model is used, is calculated based on contractual cash flows.

The mark-to-model valuation of own issue debt instruments is based on the method of discounting the future cash flows. Variable cash flows are estimated based upon rates adopted for specific markets (depending upon issue specifications). Both the fixed and implied cash flows are discounted using interbank money market rates.

Assets and liabilities not measured at fair value in the financial statement in breakdown by fair value hierarchy levels.

31.12.2023 CARRYING AMOUNT FAIR VALUE OF WHICH:
LEVEL 1 LEVEL 2 LEVEL 3
Assets
Cash and cash equivalents 14,715 14,627 3,990 9,575 1,062
Loans and advance to banks 173 173 81 92
Loans and advances to customers measured at amortised cost 161,080 162,372 1,702 160,670
Debt securities measured at amortised cost 93,160 91,574 42,113 43,393 6,068
Assets pledged as security for liabilities
Other assets 2,445 2,445 2,445
Total Assets 271,573 271,191 46,103 54,751 170,377
Liabilities
Amounts due to other banks 7,597 7,594 585 7,009
Amounts due to customers 234,306 234,233 234,233
Debt securities issued 9,958 10,004 10,004
Subordinated liabilities 2,781 2,778 2,778
Other liabilities 5,769 5,769 5,769
Total Liabilities 260,411 260,378 13,367 247,011

Assets and liabilities not measured at fair value in the financial statement in breakdown by fair value hierarchy levels.

31.12.2022 CARRYING AMOUNT FAIR VALUE OF WHICH:
LEVEL 1 LEVEL 2 LEVEL 3
Assets
Cash and cash equivalents 17,693 17,645 4,317 10,656 2,672
Loans and advance to banks 422 422 276 146
Loans and advances to customers measured at amortised cost 158,283 159,314 1,337 157,977
Debt securities measured at amortised cost 62,655 57,692 25,677 29,211 2,804
Assets pledged as security for liabilities
Other assets 1,952 1,952 1,952
Total Assets 241,005 237,025 29,994 41,480 165,551
Liabilities
Amounts due to other banks 8,594 8,627 1,417 7,210
Amounts due to customers 210,747 210,552 210,552
Debt securities issued 10,337 10,315 10,315
Subordinated liabilities 2,789 2,788 2,788
Other liabilities 4,895 4,895 4,895
Total Liabilities 237,362 237,177 14,520 222,657

Search results