RATING CLASS | RANGE OF PD | 31.12.2023 | ||||||
---|---|---|---|---|---|---|---|---|
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES | NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES | % PORT-FOLIO | ||||||
STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | TOTAL | STAGE 1 (12M ECL) | STAGE 2 (LIFETIME ECL – NOT CREDIT-IMPAIRED) | TOTAL | |||
MICRO-ENTERPRISES (MASTERSCALE) | ||||||||
AA | 0% <= PD <= 0.01000% | 16 | – | 16 | 49 | – | 49 | 1.50% |
AA- | 0.01000% < PD <= 0.01700% | 9 | – | 9 | 30 | – | 30 | 0.90% |
A+ | 0.01700% < PD <= 0.02890% | 22 | – | 22 | 61 | – | 61 | 1.90% |
A | 0.02890% < PD <= 0.04913% | 32 | – | 32 | 65 | 2 | 67 | 2.30% |
A- | 0.04913% < PD <= 0.08352% | 76 | – | 76 | 91 | – | 91 | 3.80% |
BBB+ | 0.08352% < PD <= 0.14199% | 164 | 2 | 166 | 111 | 1 | 112 | 6.30% |
BBB | 0.14199% < PD <= 0.24138% | 168 | – | 168 | 137 | 2 | 139 | 7.00% |
BBB- | 0.24138% < PD <= 0.41034% | 258 | 2 | 260 | 129 | 5 | 134 | 9.00% |
BB+ | 0.41034% < PD <= 0.69758% | 344 | 11 | 355 | 111 | 3 | 114 | 10.70% |
BB | 0.69758% < PD <= 1.18588% | 347 | 25 | 372 | 92 | 6 | 98 | 10.70% |
BB- | 1.18588% < PD <= 2.01599% | 418 | 36 | 454 | 53 | 2 | 55 | 11.60% |
B+ | 2.01599% < PD <= 3.42719% | 318 | 57 | 375 | 39 | 2 | 41 | 9.50% |
B | 3.42719% < PD <= 5.82622% | 437 | 51 | 488 | 169 | 2 | 171 | 14.90% |
B- | 5.82622% < PD <= 9.90458% | 129 | 34 | 163 | 13 | 1 | 14 | 4.00% |
CCC | 9.90458% < PD <= 16.83778% | 78 | 21 | 99 | 5 | 1 | 6 | 2.40% |
CC | 16.83778% < PD <= 28.62423% | 42 | 23 | 65 | 2 | 1 | 3 | 1.50% |
C | 28.62423% < PD <= 100% | 21 | 66 | 87 | 1 | 3 | 4 | 2.00% |
Total | 2,879 | 328 | 3,207 | 1,158 | 31 | 1,189 | 100.00% | |
PRIVATE INDIVIDUALS | ||||||||
MORTGAGE LOANS( SECURED MORTGAGE) (MASTERSCALE) | ||||||||
AA | 0% <= PD <= 0.01000% | 863 | 40 | 903 | 9 | 1 | 10 | 1.40% |
AA- | 0.01000% < PD <= 0.01700% | 1,091 | 47 | 1,138 | 19 | 1 | 20 | 1.80% |
A+ | 0.01700% < PD <= 0.02890% | 2,271 | 83 | 2,354 | 52 | 2 | 54 | 3.80% |
A | 0.02890% < PD <= 0.04913% | 4,101 | 140 | 4,241 | 111 | 1 | 112 | 6.90% |
A- | 0.04913% < PD <= 0.08352% | 6,082 | 185 | 6,267 | 213 | 3 | 216 | 10.30% |
BBB+ | 0.08352% < PD <= 0.14199% | 8,136 | 276 | 8,412 | 340 | 3 | 343 | 13.90% |
BBB | 0.14199% < PD <= 0.24138% | 9,487 | 365 | 9,852 | 442 | 6 | 448 | 16.40% |
BBB- | 0.24138% < PD <= 0.41034% | 8,860 | 468 | 9,328 | 373 | 4 | 377 | 15.40% |
BB+ | 0.41034% < PD <= 0.69758% | 6,656 | 461 | 7,117 | 332 | 6 | 338 | 11.80% |
BB | 0.69758% < PD <= 1.18588% | 4,200 | 495 | 4,695 | 223 | 4 | 227 | 7.80% |
BB- | 1.18588% < PD <= 2.01599% | 1,831 | 738 | 2,569 | 105 | 3 | 108 | 4.20% |
B+ | 2.01599% < PD <= 3.42719% | 569 | 851 | 1,420 | 31 | 3 | 34 | 2.30% |
B | 3.42719% < PD <= 5.82622% | 177 | 649 | 826 | 8 | 3 | 11 | 1.30% |
B- | 5.82622% < PD <= 9.90458% | 58 | 481 | 539 | 2 | 4 | 6 | 0.90% |
CCC | 9.90458% < PD <= 16.83778% | 35 | 365 | 400 | – | 3 | 3 | 0.60% |
CC | 16.83778% < PD <= 28.62423% | 17 | 234 | 251 | 1 | 1 | 2 | 0.40% |
C | 28.62423% < PD <= 100% | 8 | 510 | 518 | – | 3 | 3 | 0.80% |
Total | 54,442 | 6,388 | 60,830 | 2,261 | 51 | 2,312 | 100.00% | |
CASH LOANS (CONSUMER) (MASTERSCALE) | ||||||||
AA | 0% <= PD <= 0.01000% | 23 | – | 23 | – | – | – | 0.20% |
AA- | 0.01000% < PD <= 0.01700% | 32 | – | 32 | – | – | – | 0.30% |
A+ | 0.01700% < PD <= 0.02890% | 64 | 1 | 65 | – | – | – | 0.60% |
A | 0.02890% < PD <= 0.04913% | 127 | 2 | 129 | – | – | – | 1.20% |
A- | 0.04913% < PD <= 0.08352% | 251 | 7 | 258 | – | – | – | 2.30% |
BBB+ | 0.08352% < PD <= 0.14199% | 416 | 11 | 427 | – | – | – | 3.90% |
BBB | 0.14199% < PD <= 0.24138% | 628 | 18 | 646 | – | – | – | 5.80% |
BBB- | 0.24138% < PD <= 0.41034% | 947 | 36 | 983 | – | – | – | 8.90% |
BB+ | 0.41034% < PD <= 0.69758% | 1,205 | 53 | 1,258 | – | – | – | 11.40% |
BB | 0.69758% < PD <= 1.18588% | 1,368 | 86 | 1,454 | – | – | – | 13.10% |
BB- | 1.18588% < PD <= 2.01599% | 1,497 | 136 | 1,633 | – | – | – | 14.60% |
B+ | 2.01599% < PD <= 3.42719% | 1,286 | 177 | 1,463 | – | – | – | 13.20% |
B | 3.42719% < PD <= 5.82622% | 906 | 192 | 1,098 | – | – | – | 9.90% |
B- | 5.82622% < PD <= 9.90458% | 473 | 200 | 673 | – | – | – | 6.10% |
CCC | 9.90458% < PD <= 16.83778% | 196 | 170 | 366 | – | – | – | 3.30% |
CC | 16.83778% < PD <= 28.62423% | 80 | 138 | 218 | – | – | – | 2.00% |
C | 28.62423% < PD <= 100% | 45 | 307 | 352 | – | – | – | 3.20% |
Total | 9,544 | 1,534 | 11,078 | – | – | – | 100.00% | |
CREDIT CARDS (MASTERSCALE) | ||||||||
AA | 0% <= PD <= 0.01000% | 58 | – | 58 | 579 | – | 579 | 19.60% |
AA- | 0.01000% < PD <= 0.01700% | 27 | – | 27 | 210 | – | 210 | 7.30% |
A+ | 0.01700% < PD <= 0.02890% | 38 | – | 38 | 245 | – | 245 | 8.70% |
A | 0.02890% < PD <= 0.04913% | 45 | – | 45 | 253 | – | 253 | 9.10% |
A- | 0.04913% < PD <= 0.08352% | 58 | – | 58 | 261 | – | 261 | 9.80% |
BBB+ | 0.08352% < PD <= 0.14199% | 72 | – | 72 | 237 | – | 237 | 9.50% |
BBB | 0.14199% < PD <= 0.24138% | 75 | – | 75 | 196 | – | 196 | 8.30% |
BBB- | 0.24138% < PD <= 0.41034% | 84 | – | 84 | 160 | – | 160 | 7.50% |
BB+ | 0.41034% < PD <= 0.69758% | 87 | 1 | 88 | 117 | – | 117 | 6.30% |
BB | 0.69758% < PD <= 1.18588% | 70 | 2 | 72 | 71 | 2 | 73 | 4.40% |
BB- | 1.18588% < PD <= 2.01599% | 55 | 6 | 61 | 41 | 3 | 44 | 3.20% |
B+ | 2.01599% < PD <= 3.42719% | 31 | 15 | 46 | 18 | 8 | 26 | 2.20% |
B | 3.42719% < PD <= 5.82622% | 10 | 21 | 31 | 4 | 9 | 13 | 1.40% |
B- | 5.82622% < PD <= 9.90458% | 5 | 19 | 24 | 2 | 7 | 9 | 1.00% |
CCC | 9.90458% < PD <= 16.83778% | 3 | 14 | 17 | – | 3 | 3 | 0.60% |
CC | 16.83778% < PD <= 28.62423% | 2 | 12 | 14 | – | 2 | 2 | 0.50% |
C | 28.62423% < PD <= 100% | – | 20 | 20 | – | 1 | 1 | 0.60% |
Total | 720 | 110 | 830 | 2,394 | 35 | 2,429 | 100.00% | |
LIMITS (MASTERSCALE) | ||||||||
AA | 0% <= PD <= 0.01000% | 3 | – | 3 | 184 | – | 184 | 18.50% |
AA- | 0.01000% < PD <= 0.01700% | 3 | – | 3 | 103 | – | 103 | 10.50% |
A+ | 0.01700% < PD <= 0.02890% | 5 | – | 5 | 111 | – | 111 | 11.50% |
A | 0.02890% < PD <= 0.04913% | 8 | – | 8 | 96 | – | 96 | 10.30% |
A- | 0.04913% < PD <= 0.08352% | 13 | – | 13 | 76 | – | 76 | 8.80% |
BBB+ | 0.08352% < PD <= 0.14199% | 19 | – | 19 | 58 | – | 58 | 7.60% |
BBB | 0.14199% < PD <= 0.24138% | 25 | – | 25 | 45 | – | 45 | 6.90% |
BBB- | 0.24138% < PD <= 0.41034% | 28 | – | 28 | 32 | – | 32 | 6.00% |
BB+ | 0.41034% < PD <= 0.69758% | 30 | 1 | 31 | 23 | – | 23 | 5.40% |
BB | 0.69758% < PD <= 1.18588% | 27 | 1 | 28 | 16 | – | 16 | 4.40% |
BB- | 1.18588% < PD <= 2.01599% | 21 | 2 | 23 | 10 | 1 | 11 | 3.40% |
B+ | 2.01599% < PD <= 3.42719% | 13 | 5 | 18 | 5 | 2 | 7 | 2.50% |
B | 3.42719% < PD <= 5.82622% | 5 | 8 | 13 | 1 | 2 | 3 | 1.60% |
B- | 5.82622% < PD <= 9.90458% | 2 | 6 | 8 | – | 1 | 1 | 0.90% |
CCC | 9.90458% < PD <= 16.83778% | 2 | 5 | 7 | – | 1 | 1 | 0.80% |
CC | 16.83778% < PD <= 28.62423% | 1 | 4 | 5 | – | – | – | 0.50% |
C | 28.62423% < PD <= 100% | – | 4 | 4 | – | – | – | 0.40% |
Total | 205 | 36 | 241 | 760 | 7 | 767 | 100.00% | |
Retail client segment – total | 67,790 | 8,396 | 76,186 | 6,573 | 124 | 6,697 |